(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 134.57 | 127.92 |
Equity - Authorised | 150.00 | 150.00 |
Equity - Issued | 134.57 | 127.92 |
Equity Paid Up | 134.57 | 127.92 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 22.82 | 1.53 |
Total Reserves | 603.24 | 505.34 |
Securities Premium | 218.44 | 132.96 |
Capital Reserves | 0.04 | 0.04 |
Profit & Loss Account Balance | 107.34 | 86.31 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 277.43 | 286.04 |
Reserve excluding Revaluation Reserve | 325.82 | 219.31 |
Revaluation reserve | 277.43 | 286.04 |
Shareholder's Funds | 760.63 | 634.79 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 191.14 | 136.43 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 114.78 | 90.63 |
Term Loans - Institutions | 140.35 | 76.77 |
Other Secured | -63.98 | -30.98 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 10.67 | 9.68 |
Deferred Tax Assets | 5.14 | 2.93 |
Deferred Tax Liability | 15.82 | 12.61 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 10.04 | 7.78 |
Total Non-Current Liabilities | 211.85 | 153.89 |
Current Liabilities | 0 | 0 |
Trade Payables | 226.91 | 283.67 |
Sundry Creditors | 226.91 | 283.67 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 111.02 | 62.54 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.34 | 4.01 |
Interest Accrued But Not Due | 2.34 | 0.68 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 108.34 | 57.85 |
Short Term Borrowings | 216.98 | 148.04 |
Secured ST Loans repayable on Demands | 206.00 | 123.32 |
Working Capital Loans- Sec | 206.00 | 123.32 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -195.03 | -98.59 |
Short Term Provisions | 1.70 | 11.60 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 1.11 | 11.19 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.59 | 0.41 |
Total Current Liabilities | 556.61 | 505.85 |
Total Liabilities | 1529.09 | 1294.53 |
ASSETS | 0 | 0 |
Gross Block | 792.76 | 660.45 |
Less: Accumulated Depreciation | 149.11 | 121.53 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 643.64 | 538.92 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.30 |
Non Current Investments | 2.61 | 0.00 |
Long Term Investment | 2.61 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 2.61 | 0.00 |
Long Term Loans & Advances | 19.94 | 1.27 |
Other Non Current Assets | 0.56 | 0.53 |
Total Non-Current Assets | 666.76 | 541.01 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 335.55 | 294.85 |
Raw Materials | 228.59 | 190.20 |
Work-in Progress | 66.39 | 40.61 |
Finished Goods | 20.02 | 37.24 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 11.75 | 5.12 |
Other Inventory | 8.80 | 21.67 |
Sundry Debtors | 423.42 | 362.28 |
Debtors more than Six months | 16.43 | 5.82 |
Debtors Others | 410.06 | 356.77 |
Cash and Bank | 59.91 | 36.58 |
Cash in hand | 1.96 | 0.48 |
Balances at Bank | 57.88 | 36.06 |
Other cash and bank balances | 0.07 | 0.04 |
Other Current Assets | 8.45 | 8.84 |
Interest accrued on Investments | 0.38 | 0.16 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 2.50 | 2.53 |
Other current_assets | 5.57 | 6.16 |
Short Term Loans and Advances | 35.01 | 50.96 |
Advances recoverable in cash or in kind | 28.18 | 43.92 |
Advance income tax and TDS | 6.08 | 9.95 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.75 | -2.91 |
Total Current Assets | 862.33 | 753.51 |
Net Current Assets (Including Current Investments) | 305.72 | 247.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1529.09 | 1294.53 |
Contingent Liabilities | 1.52 | 1.52 |
Total Debt | 472.10 | 315.51 |
Book Value | 34.21 | 27.14 |
Adjusted Book Value | 34.21 | 27.14 |