(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 482.82 | 241.41 | 241.41 | 241.41 | 241.41 |
Equity - Authorised | 510.00 | 390.00 | 390.00 | 300.00 | 300.00 |
Equity - Issued | 482.84 | 241.43 | 241.43 | 241.43 | 241.43 |
Equity Paid Up | 482.82 | 241.41 | 241.41 | 241.41 | 241.41 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 8430.01 | 7645.92 | 6488.65 | 5354.11 | 4630.21 |
Securities Premium | 32.44 | 32.44 | 32.44 | 32.44 | 32.44 |
Capital Reserves | 1.96 | 1.96 | 1.96 | 1.96 | 0.46 |
Profit & Loss Account Balance | -460.47 | -285.97 | -203.24 | -292.75 | -171.90 |
General Reserves | 8856.08 | 7897.49 | 6657.49 | 5612.47 | 4769.21 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 8430.01 | 7645.92 | 6488.65 | 5354.11 | 4630.21 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8912.82 | 7887.33 | 6730.06 | 5595.52 | 4871.61 |
Minority Interest | 3.60 | 3.60 | 3.60 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6038.55 | 3870.22 | 3315.29 | 3499.74 | 2973.21 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 7377.17 | 5072.58 | 4335.78 | 4387.10 | 3800.84 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -1338.62 | -1202.36 | -1020.49 | -887.36 | -827.63 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 459.67 | 372.78 | 311.27 | 283.63 | 272.28 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 459.67 | 372.78 | 311.27 | 283.63 | 272.28 |
Other Long Term Liabilities | 188.04 | 104.99 | 43.05 | 61.12 | 32.46 |
Long Term Trade Payables | 22.29 | 19.77 | 0.00 | 8.02 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 6708.55 | 4367.76 | 3669.61 | 3852.52 | 3277.95 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1725.96 | 1604.77 | 1672.82 | 1098.41 | 1013.36 |
Sundry Creditors | 1725.96 | 1604.77 | 1672.82 | 1098.41 | 1013.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1345.93 | 1207.77 | 1025.86 | 892.73 | 838.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1345.93 | 1207.77 | 1025.86 | 892.73 | 838.00 |
Short Term Borrowings | 4475.21 | 4235.77 | 3223.24 | 2458.35 | 2350.25 |
Secured ST Loans repayable on Demands | 3808.09 | 3789.61 | 2710.24 | 2201.11 | 2128.34 |
Working Capital Loans- Sec | 3808.09 | 3789.61 | 2710.24 | 2201.11 | 2128.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3140.97 | -3343.45 | -2197.24 | -1943.87 | -1906.43 |
Short Term Provisions | 317.61 | 383.13 | 283.16 | 244.80 | 209.51 |
Proposed Equity Dividend | 193.13 | 193.13 | 144.85 | 144.85 | 120.70 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 24.81 |
Provision for Tax | 124.48 | 190.00 | 138.32 | 99.95 | 64.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 7864.71 | 7431.44 | 6205.08 | 4694.29 | 4411.12 |
Total Liabilities | 23489.68 | 19690.13 | 16608.35 | 14142.33 | 12560.68 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 19156.80 | 17722.12 | 15811.84 | 14072.02 | 13085.04 |
Less: Accumulated Depreciation | 9512.20 | 8580.38 | 7769.72 | 6990.32 | 6330.68 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9644.61 | 9141.74 | 8042.12 | 7081.70 | 6754.36 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3833.06 | 1236.09 | 625.69 | 363.81 | 174.68 |
Non Current Investments | 38.37 | 228.37 | 222.91 | 222.91 | 32.91 |
Long Term Investment | 38.37 | 228.37 | 222.91 | 222.91 | 32.91 |
Quoted | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
Unquoted | 36.96 | 226.96 | 221.50 | 221.50 | 31.50 |
Long Term Loans & Advances | 354.81 | 320.21 | 215.10 | 217.26 | 345.03 |
Other Non Current Assets | 175.63 | 92.07 | 99.35 | 68.76 | 73.74 |
Total Non-Current Assets | 14046.48 | 11018.49 | 9205.17 | 7954.44 | 7380.71 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3416.94 | 3449.10 | 3057.95 | 2038.00 | 1789.04 |
Raw Materials | 1135.07 | 1183.74 | 1431.99 | 1039.28 | 1044.51 |
Work-in Progress | 2053.21 | 2085.48 | 1479.91 | 890.37 | 654.36 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 130.78 | 94.37 | 65.57 | 48.71 | 47.38 |
Other Inventory | 97.88 | 85.51 | 80.49 | 59.65 | 42.79 |
Sundry Debtors | 3523.21 | 2762.24 | 1966.33 | 1568.49 | 1155.39 |
Debtors more than Six months | 3523.21 | 2762.24 | 1966.33 | 1568.49 | 1155.39 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 2179.36 | 2098.03 | 2185.86 | 2265.52 | 1878.70 |
Cash in hand | 5.79 | 5.32 | 6.74 | 6.40 | 5.34 |
Balances at Bank | 2173.57 | 2092.71 | 2179.12 | 2259.13 | 1873.36 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 18.64 | 21.42 | 21.08 | 13.22 | 271.15 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 18.11 | 21.38 | 20.25 | 12.34 | 12.51 |
Other current_assets | 0.53 | 0.04 | 0.83 | 0.88 | 258.64 |
Short Term Loans and Advances | 305.05 | 340.86 | 171.95 | 302.65 | 85.69 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 64.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 305.05 | 340.86 | 171.95 | 302.65 | 21.69 |
Total Current Assets | 9443.20 | 8671.64 | 7403.17 | 6187.89 | 5179.97 |
Net Current Assets (Including Current Investments) | 1578.49 | 1240.21 | 1198.09 | 1493.60 | 768.86 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 23489.68 | 19690.13 | 16608.35 | 14142.33 | 12560.68 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 62.36 | 24.70 |
Total Debt | 11852.38 | 9308.35 | 7559.02 | 6845.45 | 6151.09 |
Book Value | 184.60 | 326.72 | 278.78 | 231.79 | 201.80 |
Adjusted Book Value | 184.60 | 163.36 | 139.39 | 115.89 | 100.90 |