(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 675.79 | 631.58 | 424.05 | 424.05 | 424.05 |
Equity - Authorised | 800.00 | 700.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 675.79 | 631.58 | 424.05 | 424.05 | 424.05 |
Equity Paid Up | 675.79 | 631.58 | 424.05 | 424.05 | 424.05 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1767.51 | 36.52 | -4871.24 | -4870.80 | -4607.72 |
Securities Premium | 2164.71 | 1717.79 | 1717.79 | 1717.79 | 1717.79 |
Capital Reserves | 4553.64 | 4520.49 | 7.43 | 7.43 | 7.43 |
Profit & Loss Account Balance | -5411.72 | -6662.62 | -6686.40 | -6685.97 | -6422.89 |
General Reserves | 32.03 | 32.03 | 32.03 | 32.03 | 32.03 |
Other Reserves | 428.85 | 428.85 | 57.92 | 57.93 | 57.93 |
Reserve excluding Revaluation Reserve | 1759.59 | 28.60 | -4879.16 | -4878.72 | -4657.72 |
Revaluation reserve | 7.92 | 7.92 | 7.92 | 7.92 | 50.00 |
Shareholder's Funds | 2443.30 | 668.10 | -4447.19 | -4446.75 | -4183.66 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6.07 | 258.28 | 2400.06 | 0.00 | 2653.64 |
Non Convertible Debentures | 0.00 | 0.14 | 425.14 | 0.00 | 425.14 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 6.07 | 207.16 | 1895.65 | 0.00 | 2164.13 |
Term Loans - Institutions | 0.00 | 0.00 | 28.30 | 0.00 | 28.30 |
Other Secured | 0.00 | 50.98 | 50.98 | 0.00 | 36.07 |
Unsecured Loans | 460.22 | 1414.48 | 2693.72 | 5466.00 | 2767.87 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 75.84 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 460.22 | 1414.48 | 2693.72 | 0.00 | 1962.19 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 5466.00 | 729.84 |
Deferred Tax Assets / Liabilities | -279.20 | 294.42 | 318.60 | 313.55 | 301.13 |
Deferred Tax Assets | 508.41 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 229.21 | 294.42 | 318.60 | 313.55 | 301.13 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 15.89 | 4.15 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 9.26 | 4.79 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 196.34 | 1971.98 | 5412.38 | 5795.45 | 5726.79 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 54.82 | 82.76 | 212.83 | 203.43 | 300.76 |
Sundry Creditors | 54.82 | 82.76 | 212.83 | 203.43 | 300.76 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 135.76 | 209.28 | 2105.12 | 2061.43 | 1998.43 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8.22 | 14.75 | 0.00 | 0.85 | 0.15 |
Interest Accrued But Not Due | 0.00 | 0.00 | 942.50 | 943.31 | 946.58 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 853.55 | 0.00 | 0.00 |
Other Liabilities | 127.53 | 194.54 | 309.07 | 1117.26 | 1051.69 |
Short Term Borrowings | 0.00 | 0.00 | 21.99 | 13.74 | 13.79 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 21.99 | 10.61 | 10.52 |
Working Capital Loans- Sec | 0.00 | 0.00 | 21.99 | 10.61 | 10.52 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -21.99 | -7.49 | -7.25 |
Short Term Provisions | 6.23 | 351.41 | 216.12 | 187.26 | 196.27 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.35 | 0.07 | 0.07 |
Provision for post retirement benefits | 0.00 | 0.00 | 8.08 | 9.25 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.23 | 351.41 | 207.68 | 177.94 | 196.20 |
Total Current Liabilities | 196.81 | 643.45 | 2556.05 | 2465.86 | 2509.25 |
Total Liabilities | 2836.45 | 3283.53 | 3521.25 | 3814.56 | 4052.37 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4179.95 | 4483.48 | 4417.75 | 4465.73 | 4572.39 |
Less: Accumulated Depreciation | 2396.24 | 2340.59 | 2201.14 | 2163.18 | 2083.44 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1783.72 | 2142.89 | 2216.61 | 2302.55 | 2488.95 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 153.20 | 371.28 | 567.43 | 1002.10 | 1002.10 |
Non Current Investments | 198.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 198.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 198.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 122.35 | 126.05 | 126.30 | 165.55 | 213.11 |
Other Non Current Assets | 3.10 | 0.00 | 112.93 | 62.96 | 67.63 |
Total Non-Current Assets | 2261.11 | 2640.21 | 3023.26 | 3533.15 | 3771.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 99.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 99.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5.72 | 7.96 | 12.55 | 9.11 | 13.85 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 2.56 | 4.25 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 5.72 | 7.96 | 12.55 | 6.55 | 9.60 |
Sundry Debtors | 70.03 | 78.12 | 92.22 | 56.50 | 90.38 |
Debtors more than Six months | 4.88 | 4.34 | 0.00 | 0.00 | 0.00 |
Debtors Others | 66.55 | 75.29 | 92.22 | 56.50 | 90.38 |
Cash and Bank | 65.96 | 304.38 | 128.08 | 29.09 | 9.28 |
Cash in hand | 0.82 | 2.00 | 2.14 | 2.10 | 1.95 |
Balances at Bank | 65.14 | 302.38 | 125.94 | 26.99 | 7.34 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 20.34 | 184.49 | 47.91 | 0.63 | 0.17 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 14.22 | 70.15 | 47.20 | 0.05 | 0.05 |
Other current_assets | 0.54 | 114.34 | 0.71 | 0.46 | 0.00 |
Short Term Loans and Advances | 314.24 | 68.36 | 217.23 | 186.06 | 166.88 |
Advances recoverable in cash or in kind | 0.00 | 0.04 | 153.39 | 176.99 | 150.92 |
Advance income tax and TDS | 10.77 | 61.12 | 60.72 | 9.89 | 10.56 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 303.47 | 7.21 | 3.12 | -0.82 | 5.40 |
Total Current Assets | 575.35 | 643.31 | 497.98 | 281.39 | 280.56 |
Net Current Assets (Including Current Investments) | 378.54 | -0.14 | -2058.07 | -2184.47 | -2228.69 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
Total Assets | 2836.45 | 3283.53 | 3521.25 | 3814.56 | 4052.37 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 1.62 | 1.62 |
Total Debt | 522.58 | 1793.10 | 5974.00 | 6337.15 | 6292.71 |
Book Value | 36.04 | 10.45 | -105.06 | -105.05 | -99.84 |
Adjusted Book Value | 36.04 | 9.55 | -96.02 | -96.01 | -91.25 |