(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 319.71 | 319.71 | 319.71 | 319.71 | 319.71 |
Equity - Authorised | 340.00 | 340.00 | 340.00 | 340.00 | 340.00 |
Equity - Issued | 325.88 | 325.88 | 325.88 | 313.93 | 313.93 |
Equity Paid Up | 313.93 | 313.93 | 313.93 | 313.93 | 313.93 |
Equity Shares Forfeited | 5.79 | 5.79 | 5.79 | 5.79 | 5.79 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 37312.30 | 34791.60 | 34509.74 | 32844.32 | 30212.28 |
Securities Premium | 1153.82 | 1153.82 | 1153.82 | 1153.82 | 1153.82 |
Capital Reserves | 30.92 | 30.92 | 30.92 | 30.92 | 30.92 |
Profit & Loss Account Balance | 26532.63 | 24756.14 | 24579.48 | 24472.81 | 21966.96 |
General Reserves | 630.14 | 630.14 | 630.14 | 605.14 | 580.14 |
Other Reserves | 8964.79 | 8220.59 | 8115.39 | 6581.64 | 6480.45 |
Reserve excluding Revaluation Reserve | 37312.30 | 34791.60 | 34509.74 | 32844.32 | 30212.28 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 37632.01 | 35111.31 | 34829.45 | 33164.03 | 30532.00 |
Minority Interest | 24578.97 | 23004.51 | 22863.44 | 20062.43 | 17551.96 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3451.95 | 3543.98 | 3732.66 | 4784.17 | 3655.60 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4348.67 | 4266.53 | 4868.59 | 5901.09 | 4607.62 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -896.72 | -722.55 | -1135.93 | -1116.92 | -952.02 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 472.45 | 375.35 | 859.88 | 933.04 | 560.91 |
Deferred Tax Assets | 1647.57 | 1007.64 | 347.90 | 350.77 | 658.80 |
Deferred Tax Liability | 2120.01 | 1382.98 | 1207.78 | 1283.81 | 1219.71 |
Other Long Term Liabilities | 111.74 | 140.27 | 108.83 | 65.92 | 58.51 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 249.12 | 291.80 | 230.59 | 179.63 | 166.30 |
Total Non-Current Liabilities | 4285.25 | 4351.40 | 4931.96 | 5962.77 | 4441.33 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5079.06 | 5381.10 | 4653.04 | 5092.98 | 3345.83 |
Sundry Creditors | 5079.06 | 5381.10 | 4653.04 | 5092.98 | 3345.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3420.51 | 2921.49 | 3296.87 | 3786.48 | 3247.88 |
Bank Overdraft / Short term credit | 13.62 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 301.78 | 329.17 | 187.40 | 369.55 | 240.55 |
Interest Accrued But Not Due | 15.73 | 7.39 | 2.26 | 1.45 | 0.82 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3089.39 | 2584.93 | 3107.21 | 3415.48 | 3006.52 |
Short Term Borrowings | 4302.04 | 3014.84 | 2999.75 | 3494.99 | 2299.28 |
Secured ST Loans repayable on Demands | 1193.94 | 1158.38 | 431.52 | 595.70 | 673.76 |
Working Capital Loans- Sec | 820.75 | 888.30 | 10.26 | 10.26 | 8.28 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2287.35 | 968.16 | 2557.97 | 2889.03 | 1617.25 |
Short Term Provisions | 245.04 | 45.93 | 406.51 | 2990.86 | 2214.85 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 108.28 | 11.56 | 373.33 | 2958.18 | 2183.15 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 136.76 | 34.37 | 33.19 | 32.68 | 31.70 |
Total Current Liabilities | 13046.66 | 11363.36 | 11356.16 | 15365.30 | 11107.84 |
Total Liabilities | 79542.88 | 73830.57 | 73981.01 | 74554.53 | 63633.12 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 79688.55 | 66133.63 | 66438.13 | 61198.97 | 54819.43 |
Less: Accumulated Depreciation | 40290.80 | 36155.31 | 33947.85 | 29708.50 | 27258.94 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 39397.74 | 29978.32 | 32490.28 | 31490.47 | 27560.48 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 364.69 | 6277.19 | 1956.06 | 1259.64 | 3252.99 |
Non Current Investments | 2255.05 | 2896.61 | 1424.09 | 1364.66 | 1970.76 |
Long Term Investment | 2255.05 | 2896.61 | 1424.09 | 1364.66 | 1970.76 |
Quoted | 2255.05 | 2896.61 | 1424.09 | 1364.66 | 1970.76 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 1158.31 | 883.47 | 1219.13 | 1102.07 | 1730.85 |
Other Non Current Assets | 8.26 | 11.18 | 14.06 | 469.57 | 29.48 |
Total Non-Current Assets | 43221.67 | 40085.34 | 37131.30 | 35714.77 | 34573.93 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1147.77 | 845.87 | 1330.42 | 1390.52 | 907.26 |
Quoted | 1147.77 | 845.87 | 1330.42 | 1390.52 | 907.26 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 15659.59 | 13462.33 | 13629.40 | 13085.14 | 8142.81 |
Raw Materials | 3690.53 | 3020.64 | 3347.31 | 3114.82 | 2174.42 |
Work-in Progress | 2473.39 | 2459.80 | 2757.39 | 2114.93 | 1008.50 |
Finished Goods | 5912.20 | 5120.12 | 4521.83 | 4442.71 | 2557.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2879.26 | 2361.81 | 2116.17 | 1806.29 | 1473.46 |
Other Inventory | 704.22 | 499.95 | 886.70 | 1606.40 | 929.13 |
Sundry Debtors | 10161.87 | 9712.74 | 9214.69 | 11035.93 | 6704.19 |
Debtors more than Six months | 181.78 | 23.47 | 46.49 | 5.38 | 0.14 |
Debtors Others | 10158.90 | 9698.65 | 9182.23 | 11033.43 | 6706.14 |
Cash and Bank | 7301.23 | 7062.04 | 9800.29 | 9063.72 | 9517.99 |
Cash in hand | 6.24 | 6.17 | 6.20 | 5.44 | 5.24 |
Balances at Bank | 7294.99 | 7055.87 | 9794.09 | 9058.28 | 9512.75 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 456.93 | 455.97 | 675.63 | 399.09 | 381.27 |
Interest accrued on Investments | 0.00 | 0.00 | 42.68 | 33.73 | 104.41 |
Interest accrued on Debentures | 28.85 | 30.67 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 222.57 | 243.87 | 252.54 | 138.99 | 127.64 |
Other current_assets | 205.52 | 181.44 | 380.41 | 226.37 | 149.22 |
Short Term Loans and Advances | 1593.82 | 2206.29 | 2199.27 | 3865.36 | 3405.67 |
Advances recoverable in cash or in kind | 985.46 | 1132.00 | 1102.83 | 1005.48 | 703.75 |
Advance income tax and TDS | 182.20 | 546.83 | 647.39 | 2438.95 | 2018.32 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 426.17 | 527.46 | 449.06 | 420.92 | 683.61 |
Total Current Assets | 36321.21 | 33745.23 | 36849.71 | 38839.76 | 29059.19 |
Net Current Assets (Including Current Investments) | 23274.55 | 22381.87 | 25493.55 | 23474.46 | 17951.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 79542.88 | 73830.57 | 73981.01 | 74554.53 | 63633.12 |
Contingent Liabilities | 1899.35 | 1853.44 | 301.08 | 511.89 | 250.54 |
Total Debt | 8650.71 | 7281.38 | 7868.33 | 9396.08 | 6906.90 |
Book Value | 1198.57 | 1118.28 | 1109.30 | 1056.25 | 972.40 |
Adjusted Book Value | 1198.57 | 1118.28 | 1109.30 | 1056.25 | 972.40 |