(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 156.22 | 156.22 | 156.22 | 156.22 | 147.60 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 150.00 |
Equity - Issued | 156.22 | 156.22 | 156.22 | 156.22 | 147.60 |
Equity Paid Up | 156.22 | 156.22 | 156.22 | 156.22 | 147.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5274.57 | 4870.22 | 4499.07 | 3969.61 | 3179.11 |
Securities Premium | 250.08 | 250.08 | 250.08 | 250.08 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 129.50 | 29.99 | 55.35 | 46.69 | 210.12 |
General Reserves | 4824.64 | 4524.64 | 4124.64 | 3624.64 | 2924.64 |
Other Reserves | 70.35 | 65.51 | 69.00 | 48.20 | 44.36 |
Reserve excluding Revaluation Reserve | 5274.57 | 4870.22 | 4499.07 | 3969.61 | 3179.11 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5430.79 | 5026.44 | 4655.29 | 4125.83 | 3326.71 |
Minority Interest | 0.20 | 0.15 | 0.11 | 0.08 | 0.07 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 57.50 | 400.24 | 681.20 | 1182.16 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 57.50 | 400.24 | 681.20 | 1182.16 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 823.20 | 800.19 | 705.92 | 658.44 | 692.77 |
Fixed Deposits - Public | 823.20 | 800.19 | 705.92 | 658.44 | 692.77 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 384.68 | 357.26 | 290.97 | 238.82 | 222.03 |
Deferred Tax Assets | 223.89 | 231.40 | 242.19 | 240.15 | 190.62 |
Deferred Tax Liability | 608.56 | 588.66 | 533.16 | 478.97 | 412.65 |
Other Long Term Liabilities | 670.01 | 647.65 | 621.58 | 626.29 | 830.47 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1877.89 | 1862.59 | 2018.71 | 2204.75 | 2927.42 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 775.64 | 754.02 | 578.54 | 540.34 | 462.93 |
Sundry Creditors | 775.64 | 754.02 | 578.54 | 540.34 | 462.93 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 254.80 | 529.30 | 474.32 | 455.63 | 395.35 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 54.33 | 44.44 | 45.60 | 36.84 | 39.24 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 200.47 | 484.86 | 428.72 | 418.79 | 356.11 |
Short Term Borrowings | 1960.86 | 2044.47 | 1805.63 | 1144.41 | 859.86 |
Secured ST Loans repayable on Demands | 1860.86 | 1944.47 | 1505.63 | 1044.41 | 859.86 |
Working Capital Loans- Sec | 1860.86 | 1944.47 | 1505.63 | 594.41 | 659.86 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1760.86 | -1844.47 | -1205.63 | -494.41 | -659.86 |
Short Term Provisions | 638.98 | 524.77 | 678.50 | 495.50 | 441.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 638.98 | 524.77 | 678.50 | 495.50 | 441.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 3630.29 | 3852.56 | 3536.99 | 2635.88 | 2160.03 |
Total Liabilities | 10939.16 | 10741.74 | 10211.09 | 8966.54 | 8414.23 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8336.97 | 7842.05 | 7575.29 | 6995.44 | 6791.41 |
Less: Accumulated Depreciation | 2884.90 | 2545.33 | 2201.71 | 2069.86 | 1745.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5452.08 | 5296.71 | 5373.58 | 4925.58 | 5046.34 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 188.80 | 313.99 | 165.17 | 638.77 | 744.31 |
Non Current Investments | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Long Term Investment | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Long Term Loans & Advances | 39.47 | 36.00 | 29.55 | 29.78 | 75.35 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 5891.01 | 5860.17 | 5785.46 | 5802.20 | 5866.07 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 525.66 | 828.11 | 775.16 | 659.06 | 86.91 |
Quoted | 91.92 | 94.03 | 0.00 | 0.00 | 30.33 |
Unquoted | 433.74 | 734.08 | 775.16 | 659.06 | 56.59 |
Inventories | 2269.27 | 2304.82 | 1789.43 | 1083.18 | 1015.74 |
Raw Materials | 788.69 | 1236.09 | 919.21 | 499.49 | 399.05 |
Work-in Progress | 245.94 | 188.94 | 137.75 | 130.65 | 107.65 |
Finished Goods | 980.03 | 633.79 | 476.43 | 235.14 | 303.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 252.82 | 244.17 | 254.29 | 215.54 | 203.22 |
Other Inventory | 1.79 | 1.83 | 1.76 | 2.35 | 2.33 |
Sundry Debtors | 1135.28 | 793.77 | 807.06 | 673.86 | 630.12 |
Debtors more than Six months | 78.86 | 75.28 | 36.32 | 37.14 | 37.39 |
Debtors Others | 1089.08 | 750.98 | 800.28 | 665.10 | 617.96 |
Cash and Bank | 158.81 | 155.60 | 126.09 | 121.27 | 122.53 |
Cash in hand | 1.58 | 1.92 | 4.13 | 4.21 | 2.99 |
Balances at Bank | 157.23 | 153.69 | 121.96 | 117.06 | 119.55 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 250.88 | 191.97 | 151.33 | 24.23 | 25.26 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 234.25 | 172.22 | 134.89 | 6.17 | 7.82 |
Prepaid Expenses | 16.62 | 19.75 | 16.43 | 18.06 | 17.44 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 708.26 | 607.30 | 776.57 | 602.75 | 667.61 |
Advances recoverable in cash or in kind | 37.72 | 53.55 | 83.15 | 123.90 | 206.03 |
Advance income tax and TDS | 670.54 | 553.74 | 693.42 | 478.85 | 461.57 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 5048.15 | 4881.57 | 4425.64 | 3164.34 | 2548.17 |
Net Current Assets (Including Current Investments) | 1417.87 | 1029.02 | 888.65 | 528.47 | 388.13 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 10939.16 | 10741.74 | 10211.09 | 8966.54 | 8414.23 |
Contingent Liabilities | 595.68 | 595.90 | 595.55 | 595.25 | 909.60 |
Total Debt | 2841.56 | 3244.89 | 3192.75 | 2765.00 | 3015.74 |
Book Value | 173.82 | 321.75 | 298.00 | 264.10 | 225.39 |
Adjusted Book Value | 173.82 | 160.88 | 149.00 | 132.05 | 112.70 |