(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 580.80 | 585.90 | 585.90 | 585.90 | 585.90 |
Equity - Authorised | 4543.00 | 1790.50 | 1790.50 | 1790.50 | 660.00 |
Equity - Issued | 580.80 | 585.90 | 585.90 | 585.90 | 585.90 |
Equity Paid Up | 580.80 | 585.90 | 585.90 | 585.90 | 585.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 325952.40 | 297842.10 | 267812.60 | 245173.90 | 218712.80 |
Securities Premium | 751.10 | 4178.90 | 4178.90 | 4178.90 | 4178.90 |
Capital Reserves | 1221.30 | 1221.30 | 1221.30 | 818.90 | 818.90 |
Profit & Loss Account Balance | 302216.50 | 268014.20 | 239104.10 | 225189.90 | 201367.60 |
General Reserves | 2257.00 | 8131.60 | 8131.60 | 8131.60 | 8131.60 |
Other Reserves | 19506.50 | 16296.10 | 15176.70 | 6854.60 | 4215.80 |
Reserve excluding Revaluation Reserve | 325952.40 | 297842.10 | 267812.60 | 245173.90 | 218712.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 326533.20 | 298428.00 | 268398.50 | 245759.80 | 219298.70 |
Minority Interest | -63.90 | 80.00 | 120.00 | -19.30 | -8.80 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11593.80 | 21349.00 | 6189.60 | 2492.10 | 1684.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 11593.80 | 21349.00 | 6189.60 | 2492.10 | 1684.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 4022.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 4000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 22.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -9896.90 | -8560.80 | -2878.80 | 1223.70 | 1218.80 |
Deferred Tax Assets | 14038.50 | 13357.10 | 7688.80 | 4297.40 | 6009.10 |
Deferred Tax Liability | 4141.60 | 4796.30 | 4810.00 | 5521.10 | 7227.90 |
Other Long Term Liabilities | 3078.50 | 3044.20 | 3630.70 | 3597.30 | 3597.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2829.30 | 2257.00 | 1727.20 | 1717.90 | 1571.10 |
Total Non-Current Liabilities | 11627.40 | 18089.40 | 8668.70 | 9031.00 | 8072.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 41888.50 | 44541.60 | 38713.10 | 27030.50 | 27946.80 |
Sundry Creditors | 41888.50 | 44541.60 | 38713.10 | 27030.50 | 27946.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 46232.80 | 31610.50 | 29799.10 | 31065.10 | 26843.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 442.10 | 2330.00 | 3739.80 | 5623.00 | 106.80 |
Interest Accrued But Not Due | 82.50 | 26.80 | 7.90 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 45708.20 | 29253.70 | 26051.40 | 25442.10 | 26736.30 |
Short Term Borrowings | 53097.20 | 40781.20 | 42304.30 | 21178.30 | 48037.80 |
Secured ST Loans repayable on Demands | 26559.20 | 18219.50 | 19270.40 | 2887.50 | 8850.60 |
Working Capital Loans- Sec | 26559.20 | 18219.50 | 19270.40 | 2887.50 | 8850.60 |
Buyers Credits - Unsec | 1033.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1054.20 | 4342.20 | 3763.50 | 15403.30 | 30336.60 |
Short Term Provisions | 5604.90 | 5058.00 | 4121.30 | 2285.90 | 3822.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2849.30 | 2490.10 | 2116.00 | 580.30 | 2103.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2755.60 | 2567.90 | 2005.30 | 1705.60 | 1719.30 |
Total Current Liabilities | 146823.40 | 121991.30 | 114937.80 | 81559.80 | 106650.50 |
Total Liabilities | 484920.10 | 438588.70 | 392125.00 | 336331.30 | 334013.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 244629.60 | 234477.70 | 185933.20 | 159430.90 | 136133.30 |
Less: Accumulated Depreciation | 96591.50 | 89522.40 | 75696.30 | 54110.00 | 42397.50 |
Less: Impairment of Assets | 96.20 | 27.40 | 0.00 | 0.00 | 0.00 |
Net Block | 147941.90 | 144927.90 | 110236.90 | 105320.90 | 93735.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 32660.00 | 27393.90 | 44964.00 | 29375.60 | 24288.90 |
Non Current Investments | 2517.00 | 3216.50 | 3917.40 | 6183.00 | 4312.20 |
Long Term Investment | 2517.00 | 3216.50 | 3917.40 | 6183.00 | 4312.20 |
Quoted | 1030.20 | 1364.50 | 2082.30 | 3175.90 | 1540.00 |
Unquoted | 1486.80 | 1852.00 | 1835.10 | 3007.10 | 2772.20 |
Long Term Loans & Advances | 9734.20 | 7145.50 | 7940.00 | 5753.30 | 6584.40 |
Other Non Current Assets | 4102.80 | 2555.30 | 673.90 | 375.20 | 530.30 |
Total Non-Current Assets | 213295.50 | 196532.40 | 176668.30 | 155104.40 | 135778.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.10 | 505.80 | 1510.00 | 3788.50 | 1597.90 |
Quoted | 0.10 | 505.80 | 1510.00 | 3788.50 | 1007.90 |
Unquoted | 0.00 | 0.00 | 0.00 | 7.00 | 597.00 |
Inventories | 105437.20 | 98082.30 | 85112.30 | 75538.50 | 90265.70 |
Raw Materials | 29040.50 | 29201.40 | 26814.40 | 23744.40 | 30275.80 |
Work-in Progress | 16384.70 | 15770.30 | 14068.30 | 11978.40 | 13024.80 |
Finished Goods | 42300.80 | 36563.20 | 31408.10 | 20948.60 | 24491.70 |
Packing Materials | 4618.90 | 4683.30 | 3784.80 | 3402.70 | 3549.80 |
Stores and Spare | 3412.50 | 2840.20 | 3220.70 | 2919.80 | 2375.10 |
Other Inventory | 9679.80 | 9023.90 | 5816.00 | 12544.60 | 16548.50 |
Sundry Debtors | 57459.30 | 48167.40 | 44663.80 | 40122.60 | 35032.80 |
Debtors more than Six months | 2281.20 | 2486.80 | 1953.70 | 2052.80 | 3183.60 |
Debtors Others | 56274.90 | 46913.10 | 43926.70 | 38991.10 | 32803.80 |
Cash and Bank | 82354.90 | 62783.00 | 60842.00 | 41900.10 | 54742.80 |
Cash in hand | 2.10 | 2.60 | 79.50 | 77.90 | 2.80 |
Balances at Bank | 82352.80 | 62780.40 | 60762.50 | 41822.20 | 54740.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6540.00 | 5194.50 | 5547.10 | 3939.50 | 5176.80 |
Interest accrued on Investments | 257.90 | 199.40 | 150.20 | 157.40 | 94.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 6282.10 | 4995.10 | 5396.90 | 3782.10 | 5082.80 |
Short Term Loans and Advances | 19833.10 | 22986.20 | 16923.90 | 15146.70 | 10583.00 |
Advances recoverable in cash or in kind | 4491.10 | 6480.60 | 4903.90 | 4087.60 | 3331.50 |
Advance income tax and TDS | 27.80 | 56.70 | 756.20 | 2699.90 | 789.80 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 15314.20 | 16448.90 | 11263.80 | 8359.20 | 6461.70 |
Total Current Assets | 271624.60 | 237719.20 | 214599.10 | 180435.90 | 197399.00 |
Net Current Assets (Including Current Investments) | 124801.20 | 115727.90 | 99661.30 | 98876.10 | 90748.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 484920.10 | 438588.70 | 392125.00 | 336331.30 | 334013.10 |
Contingent Liabilities | 3682.60 | 3113.40 | 1585.30 | 1577.40 | 1408.30 |
Total Debt | 79416.80 | 63152.20 | 48615.20 | 23727.70 | 49722.70 |
Book Value | 562.21 | 509.35 | 458.10 | 419.46 | 374.29 |
Adjusted Book Value | 562.21 | 509.35 | 458.10 | 419.46 | 374.29 |