(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 833.87 | 833.87 | 833.87 | 833.87 | 492.27 |
Equity - Authorised | 1000.30 | 1000.30 | 1000.30 | 1000.30 | 500.00 |
Equity - Issued | 833.87 | 833.87 | 833.87 | 833.87 | 492.27 |
Equity Paid Up | 833.87 | 833.87 | 833.87 | 833.87 | 492.27 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 19732.07 | 14668.75 | 10261.82 | 7064.23 | 4527.76 |
Securities Premium | 4159.65 | 4159.65 | 4159.65 | 4159.65 | 2329.46 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 4.70 | 4.70 |
Profit & Loss Account Balance | 12403.79 | 7340.47 | 2933.53 | 1939.28 | 1273.01 |
General Reserves | 960.59 | 960.59 | 960.59 | 920.59 | 920.59 |
Other Reserves | 2208.04 | 2208.04 | 2208.05 | 40.00 | 0.00 |
Reserve excluding Revaluation Reserve | 19732.07 | 14668.75 | 10261.82 | 7064.23 | 4527.76 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 20565.94 | 15502.62 | 11095.69 | 7898.10 | 5020.03 |
Minority Interest | 0.00 | 0.00 | 682.90 | 870.10 | 870.85 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 230.45 | 225.38 | 179.59 | 671.91 | 2349.11 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 85.29 | 1866.10 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 126.11 | 404.74 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 431.82 | 1083.81 |
Other Secured | 230.45 | 225.38 | 179.59 | 28.69 | -1005.55 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -18.61 | -13.81 | -7.47 | -768.46 | -1034.30 |
Deferred Tax Assets | 18.61 | 13.81 | 7.47 | 770.26 | 1038.81 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 1.80 | 4.51 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 13.43 | 13.38 |
Long Term Trade Payables | 27.58 | 31.00 | 59.22 | 104.83 | 174.94 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 239.42 | 242.57 | 231.34 | 21.70 | 1503.12 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 419.07 | 191.55 | 144.12 | 129.17 | 102.06 |
Sundry Creditors | 419.07 | 191.55 | 144.12 | 129.17 | 102.06 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 628.57 | 1425.06 | 1771.93 | 2064.35 | 2045.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 506.30 | 1352.11 | 1723.21 | 1307.99 | 834.86 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 550.32 | 236.46 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 122.28 | 72.95 | 48.71 | 206.05 | 973.91 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 41.80 | 736.57 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 38.42 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 38.42 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 41.80 | 698.16 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -38.42 |
Short Term Provisions | 3632.55 | 2228.95 | 668.75 | 50.75 | 53.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3632.55 | 2228.95 | 668.75 | 50.75 | 53.80 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 4680.19 | 3845.57 | 2584.80 | 2286.08 | 2937.66 |
Total Liabilities | 25485.55 | 19590.76 | 14594.73 | 11075.98 | 10331.66 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4639.42 | 4602.74 | 2785.84 | 2232.85 | 2224.26 |
Less: Accumulated Depreciation | 284.98 | 225.89 | 176.10 | 155.01 | 146.51 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4354.44 | 4376.85 | 2609.74 | 2077.83 | 2077.76 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3598.16 | 1483.65 | 214.37 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.05 | 70.69 | 151.64 | 3144.63 | 1834.93 |
Other Non Current Assets | 5.12 | 5.12 | 5.45 | 7.11 | 6.76 |
Total Non-Current Assets | 7957.77 | 5936.31 | 2981.20 | 5229.58 | 3919.45 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4468.46 | 4420.45 | 5149.85 | 4288.05 | 3703.36 |
Raw Materials | 26.20 | 12.80 | 15.47 | 11.15 | 1.40 |
Work-in Progress | 824.16 | 705.25 | 1395.30 | 778.25 | 0.00 |
Finished Goods | 3618.10 | 3702.40 | 3739.09 | 3498.64 | 3701.96 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3436.75 | 1212.40 | 900.84 | 1160.63 | 0.30 |
Debtors more than Six months | 0.00 | 259.61 | 10.46 | 1160.63 | 0.05 |
Debtors Others | 3436.75 | 952.79 | 890.39 | 0.00 | 0.25 |
Cash and Bank | 1574.61 | 2306.44 | 3252.13 | 149.29 | 197.67 |
Cash in hand | 1.30 | 1.34 | 1.31 | 1.26 | 0.83 |
Balances at Bank | 1573.31 | 2305.10 | 3250.82 | 148.03 | 196.84 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1.26 | 5.91 | 4.68 | 2.28 | 8.91 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 1.26 | 5.91 | 4.68 | 2.28 | 8.91 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 8046.70 | 5709.26 | 2306.03 | 246.15 | 2501.98 |
Advances recoverable in cash or in kind | 3889.55 | 793.34 | 81.57 | 96.22 | 894.52 |
Advance income tax and TDS | 2288.58 | 2038.84 | 474.73 | 122.15 | 72.50 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 1507.97 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1868.58 | 2877.09 | 1749.74 | 27.79 | 26.98 |
Total Current Assets | 17527.78 | 13654.46 | 11613.53 | 5846.40 | 6412.21 |
Net Current Assets (Including Current Investments) | 12847.59 | 9808.89 | 9028.74 | 3560.32 | 3474.55 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 25485.55 | 19590.76 | 14594.73 | 11075.98 | 10331.66 |
Contingent Liabilities | 1753.38 | 1860.75 | 487.93 | 337.54 | 1815.74 |
Total Debt | 274.19 | 260.39 | 190.38 | 1418.95 | 4091.23 |
Book Value | 246.63 | 185.91 | 133.06 | 94.72 | 101.98 |
Adjusted Book Value | 246.63 | 185.91 | 133.06 | 94.72 | 101.98 |