(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 34.55 | 30.00 | 30.00 | 30.00 | 30.00 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 34.55 | 30.00 | 30.00 | 30.00 | 30.00 |
Equity Paid Up | 34.55 | 30.00 | 30.00 | 30.00 | 30.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 708.88 | 389.58 | 303.05 | 256.96 | 287.38 |
Securities Premium | 275.44 | 30.00 | 30.00 | 30.00 | 30.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 391.33 | 315.76 | 228.54 | 184.08 | 211.94 |
General Reserves | 50.78 | 50.78 | 50.78 | 50.78 | 50.78 |
Other Reserves | -8.68 | -6.96 | -6.27 | -7.90 | -5.34 |
Reserve excluding Revaluation Reserve | 708.88 | 389.58 | 303.05 | 256.96 | 287.38 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 743.43 | 419.58 | 333.05 | 286.96 | 317.38 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 1.70 | 3.05 | 26.40 | 46.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 2.17 | 24.54 | 43.36 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 1.70 | 0.88 | 1.86 | 2.77 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 5.10 | 4.40 | 2.23 | -7.16 | 4.01 |
Deferred Tax Assets | 7.05 | 7.76 | 10.46 | 15.40 | 6.77 |
Deferred Tax Liability | 12.15 | 12.16 | 12.69 | 8.24 | 10.78 |
Other Long Term Liabilities | 1.82 | 5.24 | 0.68 | 1.02 | 2.52 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 12.65 | 11.00 | 9.68 | 8.50 | 7.29 |
Total Non-Current Liabilities | 19.57 | 22.34 | 15.62 | 28.76 | 59.95 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 95.32 | 85.81 | 63.66 | 75.50 | 84.98 |
Sundry Creditors | 95.32 | 85.81 | 63.66 | 75.50 | 84.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11.05 | 14.79 | 24.04 | 38.23 | 40.11 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.62 | 6.45 | 8.49 | 12.33 | 5.79 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8.43 | 8.34 | 15.55 | 25.89 | 34.32 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 91.65 | 8.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 83.65 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 83.65 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -75.65 | 8.00 |
Short Term Provisions | 4.65 | 3.82 | 3.52 | 20.71 | 3.69 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 4.65 | 3.82 | 3.52 | 20.71 | 3.69 |
Total Current Liabilities | 111.02 | 104.42 | 91.22 | 226.08 | 136.77 |
Total Liabilities | 874.01 | 546.34 | 439.90 | 541.81 | 514.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 446.22 | 330.29 | 304.17 | 293.00 | 277.47 |
Less: Accumulated Depreciation | 200.56 | 170.69 | 156.16 | 135.10 | 111.84 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 245.66 | 159.60 | 148.01 | 157.90 | 165.63 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5.24 | 4.83 | 0.77 | 0.16 | 6.49 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 19.39 | 21.34 | 12.20 | 20.76 | 11.33 |
Other Non Current Assets | 0.73 | 0.60 | 0.65 | 0.32 | 0.63 |
Total Non-Current Assets | 271.02 | 186.37 | 161.62 | 179.14 | 184.07 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 180.69 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 180.69 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 146.47 | 124.54 | 104.45 | 130.17 | 102.26 |
Raw Materials | 79.68 | 64.50 | 45.30 | 76.61 | 64.10 |
Work-in Progress | 21.70 | 21.51 | 15.78 | 17.19 | 11.90 |
Finished Goods | 8.83 | 6.80 | 4.56 | 5.49 | 4.58 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 5.77 | 5.61 | 4.30 | 4.58 | 2.90 |
Other Inventory | 30.49 | 26.13 | 34.50 | 26.30 | 18.79 |
Sundry Debtors | 160.12 | 106.51 | 119.61 | 199.98 | 201.72 |
Debtors more than Six months | 0.42 | 0.42 | 14.49 | 4.56 | 4.18 |
Debtors Others | 160.12 | 106.51 | 119.46 | 209.71 | 198.96 |
Cash and Bank | 97.57 | 100.40 | 26.57 | 9.98 | 4.56 |
Cash in hand | 0.10 | 0.18 | 0.19 | 0.32 | 0.29 |
Balances at Bank | 97.47 | 100.23 | 26.39 | 9.67 | 4.27 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 10.23 | 12.36 | 9.40 | 5.91 | 7.11 |
Interest accrued on Investments | 0.71 | 1.82 | 0.07 | 0.25 | 0.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 7.66 | 6.46 | 6.87 | 4.24 | 3.65 |
Other current_assets | 1.85 | 4.09 | 2.46 | 1.41 | 3.26 |
Short Term Loans and Advances | 7.92 | 9.09 | 9.51 | 9.58 | 7.33 |
Advances recoverable in cash or in kind | 1.67 | 4.13 | 6.45 | 0.73 | 5.99 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6.25 | 4.96 | 3.07 | 8.85 | 0.88 |
Total Current Assets | 603.00 | 352.91 | 269.55 | 355.61 | 322.97 |
Net Current Assets (Including Current Investments) | 491.98 | 248.50 | 178.32 | 129.53 | 186.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 874.01 | 546.34 | 439.90 | 541.81 | 514.10 |
Contingent Liabilities | 8.95 | 7.70 | 7.29 | 0.00 | 7.29 |
Total Debt | 0.00 | 2.85 | 10.53 | 135.81 | 80.50 |
Book Value | 215.20 | 139.86 | 111.02 | 95.65 | 105.79 |
Adjusted Book Value | 215.20 | 139.86 | 111.02 | 95.65 | 105.79 |