(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 145.19 | 119.44 | 119.44 | 119.44 | 119.44 |
Equity - Authorised | 415.00 | 165.00 | 165.00 | 165.00 | 165.00 |
Equity - Issued | 145.19 | 119.44 | 119.44 | 119.44 | 119.44 |
Equity Paid Up | 145.19 | 119.44 | 119.44 | 119.44 | 119.44 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1956.62 | 906.67 | 768.94 | 706.32 | 589.46 |
Securities Premium | 409.16 | 48.66 | 48.66 | 48.66 | 48.66 |
Capital Reserves | 15.25 | 15.25 | 15.25 | 15.25 | 15.25 |
Profit & Loss Account Balance | 800.80 | 687.11 | 636.51 | 573.27 | 483.15 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 731.41 | 155.65 | 68.53 | 69.15 | 42.41 |
Reserve excluding Revaluation Reserve | 1956.62 | 906.67 | 768.94 | 706.32 | 589.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2101.81 | 1026.11 | 888.38 | 825.76 | 708.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 738.40 | 0.25 | 0.48 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 738.40 | 0.25 | 0.48 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 20.00 | 20.00 | 20.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 20.00 | 20.00 | 20.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 118.46 | 15.88 | -0.42 | -4.46 | -6.72 |
Deferred Tax Assets | 0.00 | 7.99 | 4.46 | 6.72 | 9.29 |
Deferred Tax Liability | 118.46 | 23.87 | 4.04 | 2.26 | 2.57 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 19.23 | 26.88 | 30.54 | 30.09 | 26.85 |
Total Non-Current Liabilities | 876.08 | 43.01 | 50.61 | 45.63 | 40.14 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 74.19 | 34.33 | 18.73 | 17.12 | 74.70 |
Sundry Creditors | 74.19 | 34.33 | 18.73 | 17.12 | 74.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 185.47 | 120.33 | 118.28 | 107.18 | 149.44 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 84.57 | 44.55 | 38.24 | 61.41 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 185.47 | 35.76 | 73.73 | 68.94 | 88.03 |
Short Term Borrowings | 32.44 | 462.85 | 45.25 | 37.86 | 24.83 |
Secured ST Loans repayable on Demands | 0.00 | 21.13 | 45.25 | 37.86 | 24.83 |
Working Capital Loans- Sec | 0.00 | 21.13 | 45.25 | 37.75 | 24.59 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 32.44 | 420.60 | -45.25 | -37.75 | -24.59 |
Short Term Provisions | 15.83 | 23.85 | 76.22 | 55.61 | 56.12 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 15.83 | 23.85 | 76.22 | 55.61 | 47.41 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 8.71 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 307.92 | 641.36 | 258.48 | 217.77 | 305.09 |
Total Liabilities | 3285.81 | 1710.48 | 1197.47 | 1089.16 | 1054.13 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 83.93 | 227.87 | 228.66 | 523.95 | 495.08 |
Less: Accumulated Depreciation | 0.00 | 137.58 | 143.99 | 234.77 | 214.39 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 83.93 | 90.29 | 84.67 | 289.18 | 280.68 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12.41 | 10.55 | 58.88 | 22.54 | 44.97 |
Non Current Investments | 1081.28 | 162.88 | 47.25 | 43.34 | 21.42 |
Long Term Investment | 1081.28 | 162.88 | 47.25 | 43.34 | 21.42 |
Quoted | 0.00 | 147.04 | 47.25 | 43.34 | 21.42 |
Unquoted | 1081.28 | 15.84 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 38.16 | 36.56 | 35.61 | 35.67 | 35.92 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2407.47 | 1500.19 | 428.59 | 390.73 | 383.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 87.89 | 64.47 | 70.25 | 44.06 | 79.08 |
Raw Materials | 0.00 | 40.31 | 43.25 | 25.58 | 30.99 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 12.76 | 14.46 | 6.75 | 40.14 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 7.95 | 8.01 | 7.97 | 7.76 |
Other Inventory | 87.89 | 3.45 | 4.53 | 3.76 | 0.19 |
Sundry Debtors | 117.25 | 78.16 | 51.91 | 62.65 | 75.19 |
Debtors more than Six months | 0.00 | 25.46 | 12.66 | 24.94 | 28.71 |
Debtors Others | 117.25 | 52.71 | 39.26 | 37.72 | 46.48 |
Cash and Bank | 15.10 | 7.26 | 27.37 | 13.27 | 66.56 |
Cash in hand | 0.00 | 0.09 | 0.03 | 0.06 | 0.06 |
Balances at Bank | 15.10 | 7.16 | 27.34 | 13.21 | 66.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 86.47 | 1.62 | 1.68 | 0.66 | 1.18 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
Prepaid Expenses | 0.00 | 0.76 | 0.83 | 0.66 | 0.88 |
Other current_assets | 86.47 | 0.86 | 0.86 | 0.00 | 0.00 |
Short Term Loans and Advances | 571.65 | 58.79 | 617.66 | 577.80 | 449.12 |
Advances recoverable in cash or in kind | 0.00 | 28.19 | 71.37 | 78.17 | 52.23 |
Advance income tax and TDS | 9.45 | 17.67 | 64.10 | 46.55 | 30.26 |
Amounts due from directors | 0.00 | 1.04 | 0.00 | 0.26 | 0.71 |
Due From Subsidiaries | 0.00 | 0.00 | 1.06 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 562.20 | 11.89 | 481.13 | 452.82 | 365.92 |
Total Current Assets | 878.35 | 210.29 | 768.87 | 698.44 | 671.13 |
Net Current Assets (Including Current Investments) | 570.43 | -431.07 | 510.40 | 480.67 | 366.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3285.81 | 1710.48 | 1197.47 | 1089.16 | 1054.13 |
Contingent Liabilities | 326.76 | 326.76 | 341.22 | 4341.22 | 4341.22 |
Total Debt | 770.84 | 463.34 | 65.95 | 57.86 | 44.83 |
Book Value | 144.76 | 85.91 | 74.38 | 69.14 | 59.35 |
Adjusted Book Value | 144.76 | 85.91 | 74.38 | 69.14 | 59.35 |