(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 124.87 | 123.70 | 122.88 | 122.63 | 122.63 |
Equity - Authorised | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
Equity - Issued | 124.87 | 123.70 | 122.88 | 122.63 | 122.63 |
Equity Paid Up | 124.87 | 123.70 | 122.88 | 122.63 | 122.63 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 25.12 | 171.16 | 266.60 | 135.62 | 4.67 |
Total Reserves | 7936.39 | 6799.34 | 6048.70 | 5123.40 | 4239.81 |
Securities Premium | 418.83 | 204.07 | 46.95 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 7461.34 | 6606.99 | 5964.91 | 5107.87 | 4206.66 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 56.22 | -11.71 | 36.83 | 15.53 | 33.15 |
Reserve excluding Revaluation Reserve | 7936.39 | 6799.34 | 6048.70 | 5123.40 | 4239.81 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8086.38 | 7094.20 | 6438.18 | 5381.65 | 4367.11 |
Minority Interest | 2.83 | 1.91 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3723.83 | 3911.99 | 5152.42 | 1430.82 | 720.84 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4350.21 | 4476.99 | 5834.36 | 1791.69 | 1053.30 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -626.38 | -565.00 | -681.95 | -360.87 | -332.45 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -85.19 | -65.39 | -17.38 | -72.67 | -63.87 |
Deferred Tax Assets | 305.58 | 197.75 | 73.82 | 109.63 | 98.56 |
Deferred Tax Liability | 220.40 | 132.36 | 56.45 | 36.96 | 34.69 |
Other Long Term Liabilities | 152.40 | 151.59 | 239.98 | 131.43 | 85.93 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 109.30 | 85.76 | 67.98 | 56.39 | 54.57 |
Total Non-Current Liabilities | 3900.35 | 4083.95 | 5443.00 | 1545.96 | 797.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5354.17 | 3329.18 | 2426.87 | 2163.78 | 2043.05 |
Sundry Creditors | 4906.50 | 2971.57 | 2146.62 | 2163.78 | 2043.05 |
Acceptances | 447.67 | 357.62 | 280.25 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1508.17 | 1262.56 | 1616.05 | 1136.76 | 871.17 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 118.64 | 126.34 | 99.82 | 147.09 | 138.75 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 4.64 | 7.32 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1389.54 | 1136.22 | 1516.23 | 985.03 | 725.10 |
Short Term Borrowings | 532.41 | 767.30 | 782.12 | 1118.32 | 850.74 |
Secured ST Loans repayable on Demands | 177.41 | 552.91 | 737.95 | 870.06 | 648.66 |
Working Capital Loans- Sec | 177.41 | 529.37 | 737.95 | 307.78 | 220.45 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 177.59 | -314.98 | -693.78 | -59.52 | -18.37 |
Short Term Provisions | 41.89 | 26.08 | 76.83 | 168.77 | 157.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.74 | 3.53 | 3.53 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 34.15 | 22.55 | 73.30 | 168.77 | 157.90 |
Total Current Liabilities | 7436.65 | 5385.12 | 4901.86 | 4587.63 | 3922.86 |
Total Liabilities | 19426.21 | 16565.17 | 16783.04 | 11515.24 | 9087.43 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 11200.29 | 10744.43 | 6552.87 | 5241.32 | 4599.90 |
Less: Accumulated Depreciation | 2632.80 | 2094.66 | 1964.80 | 1716.23 | 1515.37 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8567.49 | 8649.76 | 4588.07 | 3525.09 | 3084.53 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 441.90 | 123.95 | 5129.58 | 1096.30 | 62.44 |
Non Current Investments | 672.84 | 434.80 | 63.72 | 258.01 | 225.19 |
Long Term Investment | 672.84 | 434.80 | 63.72 | 258.01 | 225.19 |
Quoted | 0.13 | 0.20 | 0.08 | 0.06 | 0.05 |
Unquoted | 672.71 | 434.60 | 63.64 | 257.95 | 225.14 |
Long Term Loans & Advances | 275.58 | 255.18 | 267.59 | 1043.01 | 254.59 |
Other Non Current Assets | 236.35 | 185.05 | 201.89 | 101.03 | 41.62 |
Total Non-Current Assets | 10194.16 | 9649.24 | 10254.50 | 6023.43 | 3668.36 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5178.60 | 3477.52 | 2783.82 | 2256.33 | 1791.98 |
Raw Materials | 2370.39 | 1466.12 | 943.47 | 899.24 | 644.41 |
Work-in Progress | 531.23 | 496.69 | 269.99 | 204.00 | 109.85 |
Finished Goods | 998.49 | 458.55 | 686.03 | 351.91 | 256.96 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 164.51 | 153.46 | 119.27 | 78.10 | 69.55 |
Other Inventory | 1113.98 | 902.70 | 765.07 | 723.09 | 711.21 |
Sundry Debtors | 3233.06 | 2490.23 | 2287.23 | 1864.35 | 1939.00 |
Debtors more than Six months | 122.75 | 78.20 | 144.52 | 144.00 | 230.57 |
Debtors Others | 3168.07 | 2452.19 | 2199.35 | 1785.80 | 1752.57 |
Cash and Bank | 246.71 | 223.78 | 314.20 | 725.79 | 1279.82 |
Cash in hand | 3.60 | 3.98 | 35.58 | 28.44 | 8.74 |
Balances at Bank | 243.12 | 219.80 | 278.62 | 697.35 | 1271.08 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 95.55 | 130.21 | 93.11 | 135.64 | 159.81 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 63.99 | 56.90 | 59.72 | 67.89 | 52.19 |
Other current_assets | 31.56 | 73.31 | 33.39 | 67.75 | 107.63 |
Short Term Loans and Advances | 478.13 | 594.18 | 1050.18 | 509.70 | 248.46 |
Advances recoverable in cash or in kind | 212.46 | 176.27 | 460.02 | 278.16 | 184.35 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 265.67 | 417.91 | 590.16 | 231.54 | 64.12 |
Total Current Assets | 9232.04 | 6915.93 | 6528.54 | 5491.81 | 5419.08 |
Net Current Assets (Including Current Investments) | 1795.39 | 1530.82 | 1626.68 | 904.18 | 1496.22 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19426.21 | 16565.17 | 16783.04 | 11515.24 | 9087.43 |
Contingent Liabilities | 1641.65 | 1552.12 | 522.58 | 556.08 | 560.29 |
Total Debt | 4882.62 | 5245.83 | 6620.22 | 2918.65 | 1917.15 |
Book Value | 64.56 | 55.97 | 50.23 | 42.78 | 35.57 |
Adjusted Book Value | 64.56 | 55.97 | 50.23 | 42.78 | 35.57 |