(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 72.70 | 68.70 |
Equity - Authorised | 180.00 | 180.00 |
Equity - Issued | 72.70 | 68.70 |
Equity Paid Up | 72.70 | 68.70 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 30.20 | 23.40 |
Total Reserves | 121.79 | 119.48 |
Securities Premium | 57.00 | 57.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 64.79 | 62.48 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 121.79 | 119.48 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 224.69 | 211.58 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 49.68 | 66.17 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 60.57 | 75.40 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | -10.88 | -9.23 |
Unsecured Loans | 45.21 | 41.24 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 45.21 | 41.24 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 6.10 | 4.77 |
Deferred Tax Assets | 3.80 | 2.57 |
Deferred Tax Liability | 9.90 | 7.34 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 100.99 | 112.17 |
Current Liabilities | 0 | 0 |
Trade Payables | 20.63 | 38.43 |
Sundry Creditors | 20.63 | 38.43 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 37.08 | 27.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.89 | 2.10 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 36.20 | 25.20 |
Short Term Borrowings | 62.91 | 45.36 |
Secured ST Loans repayable on Demands | 62.91 | 45.36 |
Working Capital Loans- Sec | 62.91 | 45.36 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -62.91 | -45.36 |
Short Term Provisions | 1.23 | 1.04 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 1.23 | 1.04 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 121.85 | 112.13 |
Total Liabilities | 447.53 | 435.88 |
ASSETS | 0 | 0 |
Gross Block | 419.72 | 396.07 |
Less: Accumulated Depreciation | 209.15 | 190.84 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 210.58 | 205.23 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 55.00 | 41.61 |
Non Current Investments | 0.10 | 0.10 |
Long Term Investment | 0.10 | 0.10 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.10 | 0.10 |
Long Term Loans & Advances | 22.45 | 25.32 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 288.13 | 272.26 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 75.85 | 70.40 |
Raw Materials | 75.85 | 70.40 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 67.23 | 74.73 |
Debtors more than Six months | 51.71 | 32.00 |
Debtors Others | 15.52 | 42.73 |
Cash and Bank | 2.85 | 1.26 |
Cash in hand | 0.68 | 0.83 |
Balances at Bank | 2.17 | 0.43 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 13.49 | 17.23 |
Advances recoverable in cash or in kind | 8.96 | 4.07 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 4.53 | 13.16 |
Total Current Assets | 159.41 | 163.62 |
Net Current Assets (Including Current Investments) | 37.56 | 51.49 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 447.53 | 435.88 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 175.00 | 167.71 |
Book Value | 26.75 | 27.39 |
Adjusted Book Value | 26.75 | 27.39 |