(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1692.87 | 1692.87 | 1692.79 | 1692.79 | 1692.73 |
Equity - Authorised | 1960.00 | 1960.00 | 1960.00 | 1960.00 | 1960.00 |
Equity - Issued | 1692.87 | 1692.87 | 1692.79 | 1692.79 | 1692.73 |
Equity Paid Up | 1692.87 | 1692.87 | 1692.79 | 1692.79 | 1692.73 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.16 | 0.16 | 136.30 | 136.04 | 136.41 |
Total Reserves | 122628.83 | 113787.99 | 94619.80 | 81854.65 | 71245.25 |
Securities Premium | 14191.69 | 14200.52 | 14155.58 | 14108.55 | 14104.90 |
Capital Reserves | 2.91 | 2.91 | 2.91 | 2.91 | 2.91 |
Profit & Loss Account Balance | 75170.95 | 69995.80 | 55160.92 | 45718.90 | 38135.58 |
General Reserves | 3770.47 | 3770.90 | 3627.02 | 3627.02 | 3627.02 |
Other Reserves | 29492.81 | 25817.86 | 21673.37 | 18397.27 | 15374.84 |
Reserve excluding Revaluation Reserve | 122628.83 | 113787.99 | 94619.80 | 81854.65 | 71245.25 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 124321.86 | 115481.02 | 96448.89 | 83683.48 | 73074.39 |
Minority Interest | 166.79 | 288.77 | 203.36 | 161.07 | 471.97 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 164417.79 | 127106.41 | 209807.04 | 155498.45 | 169879.45 |
Non Convertible Debentures | 47162.98 | 27585.09 | 62641.86 | 86276.65 | 101403.57 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 138019.34 | 56384.14 | 57810.58 |
Term Loans - Institutions | 0.00 | 0.00 | 9145.84 | 12822.62 | 10643.87 |
Other Secured | 117254.81 | 99521.32 | 0.00 | 15.04 | 21.43 |
Unsecured Loans | 0.00 | 0.00 | 9806.91 | 3752.62 | 3560.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 1578.99 | 503.88 | 586.12 |
Other Unsecured Loan | 0.00 | 0.00 | 8227.92 | 3248.74 | 2974.08 |
Deferred Tax Assets / Liabilities | -3753.54 | -2014.99 | -1514.09 | -1740.28 | -1854.54 |
Deferred Tax Assets | 5261.37 | 3612.33 | 3125.10 | 2026.83 | 2222.98 |
Deferred Tax Liability | 1507.83 | 1597.34 | 1611.01 | 286.55 | 368.44 |
Other Long Term Liabilities | 7385.01 | 7952.29 | 685.38 | 567.96 | 1633.22 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 53509.06 | 27.80 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 221558.32 | 133071.51 | 218785.24 | 158078.75 | 173218.33 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1201.30 | 1218.78 | 1060.86 | 1416.50 | 1242.03 |
Sundry Creditors | 1201.30 | 1218.78 | 1060.86 | 1416.50 | 1242.03 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8803.03 | 10144.03 | 11114.32 | 10336.48 | 9074.64 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 487.86 | 533.98 | 640.52 |
Interest Accrued But Not Due | 0.00 | 0.00 | 558.80 | 318.90 | 207.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8803.03 | 10144.03 | 10067.66 | 9483.60 | 8226.42 |
Short Term Borrowings | 184946.83 | 204562.94 | 65215.43 | 81933.69 | 53722.97 |
Secured ST Loans repayable on Demands | 182005.40 | 196205.84 | 65215.43 | 74992.06 | 42302.54 |
Working Capital Loans- Sec | 72533.41 | 76390.01 | 65215.43 | 74992.06 | 42302.54 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -69591.98 | -68032.91 | -65215.43 | -68050.43 | -30882.11 |
Short Term Provisions | 753.50 | 696.98 | 731.98 | 727.86 | 718.94 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 2.95 | 2.95 | 2.95 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 753.50 | 696.98 | 729.03 | 724.91 | 715.99 |
Total Current Liabilities | 195704.66 | 216622.73 | 78122.59 | 94414.53 | 64758.58 |
Total Liabilities | 541751.63 | 465464.03 | 393560.08 | 336337.83 | 311523.27 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 422515.55 | 409475.67 | 127383.31 | 79335.23 | 64850.38 |
Gross Block | 18950.03 | 17129.84 | 15003.04 | 15021.04 | 11884.41 |
Less: Accumulated Depreciation | 7611.15 | 6431.90 | 4066.72 | 4501.76 | 2624.76 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11338.88 | 10697.94 | 10936.32 | 10519.28 | 9259.65 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 114.70 | 333.46 | 160.11 | 107.03 | 75.07 |
Non Current Investments | 4695.91 | 7208.93 | 5340.13 | 4140.93 | 3070.45 |
Long Term Investment | 4695.91 | 7208.93 | 5340.13 | 4140.93 | 3070.45 |
Quoted | 0.00 | 0.00 | 5339.33 | 4140.17 | 3069.32 |
Unquoted | 4695.91 | 7208.93 | 0.80 | 0.76 | 1.13 |
Long Term Loans & Advances | 55004.38 | 745.08 | 1566.22 | 2096.89 | 1295.17 |
Other Non Current Assets | 2533.13 | 2168.69 | 433.46 | 303.81 | 269.08 |
Total Non-Current Assets | 496203.41 | 430630.77 | 145827.08 | 96527.25 | 78820.66 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3181.43 | 54.44 | 0.00 | 66.10 | 309.66 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3181.43 | 54.44 | 0.00 | 66.29 | 310.97 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 36755.78 | 30123.64 | 30350.96 | 26973.54 | 29124.18 |
Cash in hand | 1899.77 | 1302.15 | 1313.83 | 2155.35 | 2385.33 |
Balances at Bank | 34856.01 | 28821.49 | 29037.13 | 24818.19 | 26738.85 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 5611.01 | 4655.18 | 2820.30 | 2395.72 | 3043.04 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 5611.01 | 4655.18 | 2820.30 | 2395.72 | 3043.04 |
Short Term Loans and Advances | 0.00 | 0.00 | 214561.74 | 210375.22 | 200225.73 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 214561.74 | 210375.22 | 200225.73 |
Total Current Assets | 45548.22 | 34833.26 | 247733.00 | 239810.58 | 232702.61 |
Net Current Assets (Including Current Investments) | -150156.44 | -181789.47 | 169610.41 | 145396.05 | 167944.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 541751.63 | 465464.03 | 393560.08 | 336337.83 | 311523.27 |
Contingent Liabilities | 1963.91 | 1068.96 | 1561.55 | 816.23 | 814.98 |
Total Debt | 349364.62 | 331669.35 | 284829.38 | 241184.76 | 227162.62 |
Book Value | 146.88 | 136.43 | 113.79 | 98.71 | 86.18 |
Adjusted Book Value | 146.88 | 136.43 | 113.79 | 98.71 | 86.18 |