(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 636.00 | 636.00 | 636.00 | 636.30 | 636.30 |
Equity - Authorised | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Equity - Issued | 636.00 | 636.00 | 636.00 | 636.30 | 636.30 |
Equity Paid Up | 636.00 | 636.00 | 636.00 | 636.30 | 636.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 56080.00 | 52939.00 | 50590.00 | 47804.00 | 45041.60 |
Securities Premium | 35370.00 | 35370.00 | 35370.00 | 35370.10 | 35370.10 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 20263.00 | 17117.00 | 14766.00 | 11981.30 | 9220.90 |
General Reserves | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Other Reserves | -3.00 | 2.00 | 4.00 | 2.60 | 0.60 |
Reserve excluding Revaluation Reserve | 56080.00 | 52939.00 | 50590.00 | 47804.00 | 45041.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 56716.00 | 53575.00 | 51226.00 | 48440.30 | 45677.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 625.00 | 3125.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 625.00 | 3125.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1447.00 | -1563.00 | -1493.00 | -1298.10 | -1265.00 |
Deferred Tax Assets | 1667.00 | 1729.00 | 1630.00 | 1432.90 | 1375.00 |
Deferred Tax Liability | 220.00 | 166.00 | 137.00 | 134.80 | 110.00 |
Other Long Term Liabilities | 36.00 | 56.00 | 48.00 | 60.30 | 24.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 212.00 | 159.00 | 133.00 | 1009.80 | 128.20 |
Total Non-Current Liabilities | -1199.00 | -1348.00 | -1312.00 | 397.00 | 2012.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4288.00 | 3629.00 | 3133.00 | 3642.80 | 4386.10 |
Sundry Creditors | 4288.00 | 3629.00 | 3133.00 | 3642.80 | 4386.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 871.00 | 538.00 | 1215.00 | 3116.80 | 766.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 82.00 | 72.00 | 68.00 | 63.30 | 98.90 |
Interest Accrued But Not Due | 8.00 | 29.00 | 30.00 | 33.60 | 107.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 781.00 | 437.00 | 1117.00 | 3019.90 | 559.70 |
Short Term Borrowings | 1850.00 | 3240.00 | 2300.00 | 690.00 | 2372.50 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1850.00 | 3240.00 | 2300.00 | 690.00 | 2372.50 |
Short Term Provisions | 446.00 | 287.00 | 276.00 | 218.50 | 184.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 9.60 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 446.00 | 287.00 | 276.00 | 218.50 | 174.50 |
Total Current Liabilities | 7455.00 | 7694.00 | 6924.00 | 7668.10 | 7709.20 |
Total Liabilities | 62972.00 | 59921.00 | 56838.00 | 56505.40 | 55399.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 53889.00 | 49337.00 | 49607.00 | 49187.70 | 48578.70 |
Less: Accumulated Depreciation | 2640.00 | 2262.00 | 2283.00 | 2088.30 | 1904.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 51249.00 | 47075.00 | 47324.00 | 47099.40 | 46674.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 151.00 | 97.00 | 130.00 | 119.20 | 37.40 |
Non Current Investments | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 523.00 | 242.00 | 295.00 | 1145.20 | 160.40 |
Other Non Current Assets | 0.00 | 0.00 | 4.00 | 4.60 | 58.60 |
Total Non-Current Assets | 51930.00 | 47421.00 | 47753.00 | 48368.40 | 46930.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 357.00 | 769.00 | 700.00 | 270.20 | 0.00 |
Quoted | 357.00 | 769.00 | 700.00 | 270.20 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5175.00 | 4676.00 | 4575.00 | 3616.40 | 3647.20 |
Raw Materials | 662.00 | 624.00 | 710.00 | 536.50 | 553.20 |
Work-in Progress | 1673.00 | 1527.00 | 1149.00 | 954.00 | 894.40 |
Finished Goods | 2216.00 | 1851.00 | 2154.00 | 1537.70 | 1662.90 |
Packing Materials | 301.00 | 292.00 | 309.00 | 205.80 | 201.80 |
Stores and Spare | 102.00 | 131.00 | 95.00 | 97.10 | 82.80 |
Other Inventory | 221.00 | 251.00 | 158.00 | 285.30 | 252.10 |
Sundry Debtors | 3670.00 | 2833.00 | 2078.00 | 1423.20 | 942.80 |
Debtors more than Six months | 88.00 | 70.00 | 43.00 | 27.20 | 145.30 |
Debtors Others | 3605.00 | 2786.00 | 2051.00 | 1411.30 | 827.60 |
Cash and Bank | 739.00 | 2395.00 | 381.00 | 1698.00 | 2527.20 |
Cash in hand | 1.00 | 2.00 | 1.00 | 1.30 | 0.40 |
Balances at Bank | 738.00 | 2393.00 | 380.00 | 1696.70 | 2526.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 229.00 | 345.00 | 280.00 | 238.10 | 193.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 31.00 | 33.00 | 31.00 | 28.00 | 20.00 |
Other current_assets | 198.00 | 312.00 | 249.00 | 210.10 | 173.00 |
Short Term Loans and Advances | 872.00 | 1125.00 | 1064.00 | 891.10 | 1158.70 |
Advances recoverable in cash or in kind | 72.00 | 84.00 | 73.00 | 52.40 | 96.40 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 800.00 | 1041.00 | 991.00 | 838.70 | 1062.30 |
Total Current Assets | 11042.00 | 12143.00 | 9078.00 | 8137.00 | 8468.90 |
Net Current Assets (Including Current Investments) | 3587.00 | 4449.00 | 2154.00 | 468.90 | 759.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 62972.00 | 59921.00 | 56838.00 | 56505.40 | 55399.30 |
Contingent Liabilities | 3513.00 | 3407.00 | 3783.00 | 3581.30 | 3203.90 |
Total Debt | 1850.00 | 3240.00 | 2925.00 | 3815.00 | 5497.50 |
Book Value | 891.76 | 842.37 | 805.44 | 761.28 | 717.87 |
Adjusted Book Value | 891.76 | 842.37 | 805.44 | 761.28 | 717.87 |