(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 50.02 | 50.02 | 50.02 | 50.02 | 50.02 |
Equity - Authorised | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Equity - Issued | 50.03 | 50.03 | 50.03 | 50.03 | 50.03 |
Equity Paid Up | 49.95 | 49.95 | 49.95 | 49.95 | 49.95 |
Equity Shares Forfeited | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2960.90 | 2752.24 | 2457.27 | 2119.90 | 1563.26 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
Profit & Loss Account Balance | 2715.62 | 2506.96 | 2211.99 | 1874.62 | 1376.64 |
General Reserves | 244.50 | 244.50 | 244.50 | 244.50 | 185.84 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 2960.90 | 2752.24 | 2457.27 | 2119.90 | 1563.26 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3010.92 | 2802.26 | 2507.29 | 2169.92 | 1613.28 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 3.50 | 47.05 | 77.77 | 18.52 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 3.50 | 55.73 | 79.05 | 17.50 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -8.68 | -1.28 | 1.02 |
Unsecured Loans | 0.21 | 0.21 | 0.00 | 82.20 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.21 | 0.21 | 0.00 | 82.20 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 65.22 | 36.61 | 20.84 | 26.41 | 18.29 |
Deferred Tax Assets | 6.52 | 4.76 | 5.09 | 4.55 | 6.47 |
Deferred Tax Liability | 71.74 | 41.37 | 25.93 | 30.96 | 24.76 |
Other Long Term Liabilities | 11.46 | 4.55 | 7.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.77 | 6.40 | 5.88 | 5.60 | 5.75 |
Total Non-Current Liabilities | 84.65 | 51.27 | 80.76 | 191.97 | 42.56 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 190.53 | 155.22 | 228.49 | 367.74 | 273.12 |
Sundry Creditors | 190.53 | 155.22 | 228.49 | 367.74 | 273.12 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 29.02 | 41.75 | 39.18 | 51.01 | 28.57 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.01 | 11.29 | 9.30 | 29.22 | 7.93 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 27.01 | 30.46 | 29.88 | 21.79 | 20.65 |
Short Term Borrowings | 640.99 | 194.31 | 449.74 | 735.27 | 281.84 |
Secured ST Loans repayable on Demands | 640.99 | 194.31 | 449.74 | 735.27 | 281.84 |
Working Capital Loans- Sec | 640.99 | 194.31 | 449.74 | 735.27 | 281.84 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -640.99 | -194.31 | -449.74 | -735.27 | -281.84 |
Short Term Provisions | 4.51 | 0.51 | 5.82 | 1.55 | 134.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4.51 | 0.51 | 4.25 | 0.00 | 132.97 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 1.57 | 1.55 | 1.48 |
Total Current Liabilities | 865.05 | 391.80 | 723.23 | 1155.57 | 717.99 |
Total Liabilities | 3960.61 | 3245.33 | 3311.28 | 3517.46 | 2373.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1677.90 | 1593.12 | 748.65 | 544.87 | 506.61 |
Less: Accumulated Depreciation | 334.70 | 258.77 | 195.09 | 156.07 | 128.52 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1343.20 | 1334.35 | 553.56 | 388.80 | 378.08 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 39.51 | 39.51 | 684.53 | 372.36 | 83.54 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 53.14 | 21.56 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 1.56 | 0.67 | 1.32 | 1.42 | 2.70 |
Total Non-Current Assets | 1437.40 | 1396.09 | 1239.41 | 838.86 | 464.32 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 749.26 | 563.26 | 605.32 | 726.64 | 399.33 |
Raw Materials | 257.88 | 166.59 | 176.28 | 307.65 | 145.74 |
Work-in Progress | 188.34 | 150.18 | 132.09 | 148.45 | 76.46 |
Finished Goods | 226.05 | 209.99 | 83.36 | 81.03 | 93.49 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 3.29 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 77.00 | 36.50 | 213.59 | 189.51 | 80.35 |
Sundry Debtors | 1285.57 | 883.37 | 1007.68 | 1501.27 | 945.73 |
Debtors more than Six months | 45.92 | 68.88 | 100.96 | 63.18 | 69.72 |
Debtors Others | 1256.11 | 824.28 | 920.72 | 1448.52 | 893.92 |
Cash and Bank | 274.46 | 192.10 | 75.43 | 14.69 | 105.98 |
Cash in hand | 1.47 | 1.61 | 1.46 | 0.88 | 1.49 |
Balances at Bank | 273.00 | 190.49 | 73.97 | 13.81 | 104.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 56.48 | 40.44 | 29.32 | 35.18 | 53.68 |
Interest accrued on Investments | 0.00 | 0.00 | 0.25 | 0.26 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 5.19 | 0.23 |
Prepaid Expenses | 39.16 | 16.99 | 12.98 | 8.47 | 4.25 |
Other current_assets | 17.31 | 23.46 | 16.09 | 21.27 | 49.19 |
Short Term Loans and Advances | 157.44 | 170.08 | 354.12 | 400.82 | 404.80 |
Advances recoverable in cash or in kind | 59.92 | 63.19 | 120.50 | 158.11 | 93.54 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 4.03 | 118.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 97.51 | 106.88 | 233.62 | 238.68 | 193.06 |
Total Current Assets | 2523.21 | 1849.24 | 2071.87 | 2678.60 | 1909.52 |
Net Current Assets (Including Current Investments) | 1658.16 | 1457.45 | 1348.64 | 1523.03 | 1191.52 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3960.61 | 3245.33 | 3311.28 | 3517.46 | 2373.84 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 1.55 | 1.55 |
Total Debt | 641.20 | 198.02 | 508.88 | 904.10 | 307.52 |
Book Value | 60.28 | 56.11 | 50.20 | 43.44 | 32.30 |
Adjusted Book Value | 60.28 | 56.11 | 50.20 | 43.44 | 32.30 |