(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 85.68 | 85.68 | 85.66 | 74.92 | 74.92 |
Equity - Authorised | 162.00 | 162.00 | 162.00 | 150.00 | 150.00 |
Equity - Issued | 85.83 | 85.83 | 85.83 | 75.08 | 75.08 |
Equity Paid Up | 85.68 | 85.68 | 85.66 | 74.92 | 74.92 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2598.54 | 2144.81 | 1846.90 | 1455.33 | 1245.60 |
Securities Premium | 88.35 | 88.35 | 88.35 | 92.94 | 92.94 |
Capital Reserves | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
Profit & Loss Account Balance | 2507.10 | 2053.37 | 1755.46 | 1359.31 | 1149.57 |
General Reserves | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 2598.54 | 2144.81 | 1846.90 | 1455.33 | 1245.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2684.22 | 2230.50 | 1932.57 | 1530.25 | 1320.51 |
Minority Interest | 25.83 | 24.25 | 26.54 | 190.51 | 162.23 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3.07 | 7.88 | 9.13 | 8.40 | 10.18 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 3.07 | 7.88 | 9.13 | 8.40 | 10.18 |
Deferred Tax Assets / Liabilities | 58.18 | 43.08 | 29.18 | 22.73 | 12.38 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 58.18 | 43.08 | 29.18 | 22.73 | 12.38 |
Other Long Term Liabilities | 0.00 | 0.00 | 1.33 | 0.02 | 0.29 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 61.25 | 50.97 | 39.64 | 31.15 | 22.85 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 19.66 | 39.49 | 33.71 | 35.43 | 29.45 |
Sundry Creditors | 19.66 | 39.49 | 33.71 | 35.43 | 29.45 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 18.02 | 26.89 | 12.16 | 16.98 | 12.49 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 18.02 | 26.89 | 12.16 | 16.98 | 12.49 |
Short Term Borrowings | 0.00 | 0.63 | 11.16 | 16.90 | 9.86 |
Secured ST Loans repayable on Demands | 0.00 | 0.63 | 11.16 | 16.90 | 9.86 |
Working Capital Loans- Sec | 0.00 | 0.63 | 11.16 | 16.90 | 9.86 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -0.63 | -11.16 | -16.90 | -9.86 |
Short Term Provisions | 148.20 | 108.33 | 84.81 | 99.70 | 377.84 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 148.20 | 108.33 | 84.81 | 99.70 | 377.84 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 185.88 | 175.34 | 141.84 | 169.01 | 429.64 |
Total Liabilities | 2957.18 | 2481.05 | 2140.59 | 1920.91 | 1935.24 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 150.13 | 141.09 | 140.81 | 119.89 | 105.08 |
Less: Accumulated Depreciation | 77.94 | 67.08 | 62.91 | 53.79 | 55.05 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 72.19 | 74.01 | 77.91 | 66.10 | 50.03 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.94 | 1.13 | 1.29 |
Non Current Investments | 1563.10 | 1173.09 | 917.12 | 926.39 | 588.14 |
Long Term Investment | 1563.10 | 1173.09 | 917.12 | 926.39 | 588.14 |
Quoted | 12.27 | 12.27 | 4.19 | 0.00 | 0.00 |
Unquoted | 1550.83 | 1160.82 | 912.93 | 926.39 | 588.14 |
Long Term Loans & Advances | 0.00 | 0.00 | 2.25 | 2.75 | 2.83 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 109.14 | 109.14 |
Total Non-Current Assets | 1635.29 | 1247.10 | 998.22 | 1105.51 | 751.42 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 87.42 | 84.27 | 80.44 | 74.35 | 48.74 |
Raw Materials | 60.24 | 61.85 | 54.69 | 53.62 | 29.12 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 22.22 | 17.12 | 20.10 | 15.25 | 14.43 |
Packing Materials | 4.97 | 5.31 | 5.14 | 4.99 | 4.74 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.51 | 0.48 | 0.45 |
Sundry Debtors | 365.20 | 362.46 | 339.41 | 299.79 | 347.87 |
Debtors more than Six months | 30.33 | 18.85 | 0.00 | 40.36 | 42.90 |
Debtors Others | 334.88 | 343.62 | 339.41 | 259.43 | 304.98 |
Cash and Bank | 688.32 | 621.47 | 592.05 | 288.92 | 350.80 |
Cash in hand | 1.05 | 0.78 | 2.61 | 2.72 | 1.16 |
Balances at Bank | 687.27 | 620.70 | 589.45 | 286.20 | 349.63 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 |
Short Term Loans and Advances | 180.95 | 165.74 | 129.62 | 152.35 | 436.41 |
Advances recoverable in cash or in kind | 52.76 | 40.00 | 39.78 | 37.90 | 46.61 |
Advance income tax and TDS | 127.89 | 113.44 | 82.68 | 103.64 | 383.37 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.30 | 12.30 | 7.15 | 10.81 | 6.43 |
Total Current Assets | 1321.90 | 1233.95 | 1142.36 | 815.40 | 1183.82 |
Net Current Assets (Including Current Investments) | 1136.01 | 1058.61 | 1000.53 | 646.39 | 754.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2957.18 | 2481.05 | 2140.59 | 1920.91 | 1935.24 |
Contingent Liabilities | 2007.05 | 1933.10 | 6132.60 | 47.43 | 50.92 |
Total Debt | 3.07 | 8.51 | 20.29 | 25.30 | 20.04 |
Book Value | 313.27 | 260.32 | 225.60 | 204.26 | 176.27 |
Adjusted Book Value | 313.27 | 260.32 | 225.60 | 204.26 | 176.27 |