(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 555.00 | 555.00 | 553.00 | 552.00 | 550.00 |
Equity - Authorised | 1400.00 | 1400.00 | 1400.00 | 1400.00 | 1400.00 |
Equity - Issued | 555.00 | 555.00 | 553.00 | 552.00 | 550.00 |
Equity Paid Up | 555.00 | 555.00 | 553.00 | 552.00 | 550.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 741.00 | 572.00 | 488.00 | 232.00 | 165.00 |
Total Reserves | 51799.00 | 41454.00 | 33626.00 | 30382.00 | 28858.00 |
Securities Premium | 2758.00 | 2639.00 | 2427.00 | 2295.00 | 2111.00 |
Capital Reserves | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
Profit & Loss Account Balance | 31441.00 | 28575.00 | 24845.00 | 22377.00 | 20212.00 |
General Reserves | 5204.00 | 5139.00 | 5139.00 | 5139.00 | 5139.00 |
Other Reserves | 12361.00 | 5066.00 | 1180.00 | 536.00 | 1361.00 |
Reserve excluding Revaluation Reserve | 51799.00 | 41454.00 | 33626.00 | 30382.00 | 28858.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 53095.00 | 42581.00 | 34667.00 | 31166.00 | 29573.00 |
Minority Interest | 4509.00 | 2988.00 | -32.00 | -32.00 | -32.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | -421.00 | 882.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 110.00 | 0.00 | 882.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | -110.00 | -421.00 | 0.00 |
Unsecured Loans | 982.00 | 2783.00 | 4939.00 | 444.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 982.00 | 2783.00 | 5222.00 | 448.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | -283.00 | -4.00 | 0.00 |
Deferred Tax Assets / Liabilities | -127.00 | 87.00 | 348.00 | 97.00 | -137.00 |
Deferred Tax Assets | 1910.00 | 1954.00 | 1539.00 | 687.00 | 751.00 |
Deferred Tax Liability | 1783.00 | 2041.00 | 1887.00 | 784.00 | 614.00 |
Other Long Term Liabilities | 2179.00 | 2469.00 | 3230.00 | 2338.00 | 2355.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 63.00 | 0.00 |
Long Term Provisions | 1746.00 | 1795.00 | 1616.00 | 1347.00 | 5880.00 |
Total Non-Current Liabilities | 4780.00 | 7134.00 | 10133.00 | 3868.00 | 8980.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3934.00 | 5001.00 | 7142.00 | 5259.00 | 4532.00 |
Sundry Creditors | 3934.00 | 5001.00 | 7142.00 | 5259.00 | 4532.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6777.00 | 9125.00 | 7378.00 | 3784.00 | 3166.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1633.00 | 1470.00 | 2790.00 | 1368.00 | 1467.00 |
Interest Accrued But Not Due | 19.00 | 5.00 | 5.00 | 2.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5125.00 | 7650.00 | 4583.00 | 2414.00 | 1699.00 |
Short Term Borrowings | 1112.00 | 749.00 | 4004.00 | 2816.00 | 2302.00 |
Secured ST Loans repayable on Demands | 515.00 | 119.00 | 1656.00 | 1953.00 | 2302.00 |
Working Capital Loans- Sec | 515.00 | 119.00 | 1656.00 | 1953.00 | 2302.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 82.00 | 511.00 | 692.00 | -1090.00 | -2302.00 |
Short Term Provisions | 1878.00 | 1706.00 | 1707.00 | 764.00 | 4938.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 523.00 | 562.00 | 570.00 | 350.00 | 4554.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1355.00 | 1144.00 | 1137.00 | 414.00 | 384.00 |
Total Current Liabilities | 13701.00 | 16581.00 | 20231.00 | 12623.00 | 14938.00 |
Total Liabilities | 76085.00 | 69284.00 | 64999.00 | 47625.00 | 53459.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 42206.00 | 42051.00 | 41604.00 | 25408.00 | 24388.00 |
Less: Accumulated Depreciation | 12919.00 | 13787.00 | 13358.00 | 11959.00 | 10779.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29287.00 | 28264.00 | 28246.00 | 13449.00 | 13609.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 75.00 | 16.00 | 27.00 | 134.00 | 113.00 |
Non Current Investments | 3361.00 | 3598.00 | 3463.00 | 3582.00 | 344.00 |
Long Term Investment | 3361.00 | 3598.00 | 3463.00 | 3582.00 | 344.00 |
Quoted | 1518.00 | 2085.00 | 1860.00 | 2157.00 | 0.00 |
Unquoted | 1843.00 | 1513.00 | 1603.00 | 1425.00 | 344.00 |
Long Term Loans & Advances | 1151.00 | 1177.00 | 631.00 | 1158.00 | 5700.00 |
Other Non Current Assets | 42.00 | 80.00 | 301.00 | 330.00 | 154.00 |
Total Non-Current Assets | 34630.00 | 33693.00 | 33086.00 | 18653.00 | 20683.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1654.00 | 758.00 | 1718.00 | 866.00 | 0.00 |
Quoted | 1654.00 | 758.00 | 1718.00 | 866.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5766.00 | 4676.00 | 4358.00 | 2790.00 | 1586.00 |
Raw Materials | 4790.00 | 3986.00 | 3908.00 | 2220.00 | 1191.00 |
Work-in Progress | 619.00 | 422.00 | 301.00 | 385.00 | 138.00 |
Finished Goods | 281.00 | 227.00 | 113.00 | 154.00 | 226.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 76.00 | 41.00 | 36.00 | 31.00 | 31.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 14067.00 | 12617.00 | 11271.00 | 7333.00 | 8026.00 |
Debtors more than Six months | 964.00 | 881.00 | 469.00 | 391.00 | 567.00 |
Debtors Others | 13653.00 | 12340.00 | 11333.00 | 7259.00 | 7898.00 |
Cash and Bank | 13142.00 | 9835.00 | 7194.00 | 12666.00 | 14650.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Balances at Bank | 13142.00 | 9835.00 | 6554.00 | 12463.00 | 14566.00 |
Other cash and bank balances | 0.00 | 0.00 | 640.00 | 203.00 | 83.00 |
Other Current Assets | 1449.00 | 1910.00 | 1812.00 | 1295.00 | 1357.00 |
Interest accrued on Investments | 83.00 | 219.00 | 49.00 | 171.00 | 277.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 975.00 | 1363.00 | 1211.00 | 655.00 | 655.00 |
Other current_assets | 391.00 | 328.00 | 552.00 | 469.00 | 425.00 |
Short Term Loans and Advances | 5377.00 | 5795.00 | 5560.00 | 4022.00 | 7157.00 |
Advances recoverable in cash or in kind | 4736.00 | 5168.00 | 4893.00 | 3681.00 | 2622.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 4258.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 641.00 | 627.00 | 667.00 | 341.00 | 277.00 |
Total Current Assets | 41455.00 | 35591.00 | 31913.00 | 28972.00 | 32776.00 |
Net Current Assets (Including Current Investments) | 27754.00 | 19010.00 | 11682.00 | 16349.00 | 17838.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 76085.00 | 69284.00 | 64999.00 | 47625.00 | 53459.00 |
Contingent Liabilities | 782.00 | 762.00 | 519.00 | 553.00 | 566.00 |
Total Debt | 2138.00 | 4526.00 | 9336.00 | 3264.00 | 3184.00 |
Book Value | 471.66 | 378.46 | 309.03 | 280.20 | 267.35 |
Adjusted Book Value | 471.66 | 378.46 | 309.03 | 280.20 | 267.35 |