(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 489.48 | 486.55 | 162.19 | 40.55 | 40.55 |
Equity - Authorised | 600.00 | 600.00 | 200.00 | 70.00 | 70.00 |
Equity - Issued | 489.47 | 486.54 | 162.18 | 40.55 | 40.55 |
Equity Paid Up | 489.47 | 486.54 | 162.18 | 40.55 | 40.55 |
Equity Shares Forfeited | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 133.07 | 60.72 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1749.91 | 1093.93 | 912.63 | 784.64 | 621.85 |
Securities Premium | 143.72 | 0.02 | 0.02 | 7.93 | 7.93 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1606.20 | 1093.90 | 912.61 | 731.13 | 568.34 |
General Reserves | 0.00 | 0.00 | 0.00 | 34.60 | 34.60 |
Other Reserves | 0.00 | 0.00 | 0.00 | 10.98 | 10.98 |
Reserve excluding Revaluation Reserve | 1749.91 | 1093.93 | 912.63 | 784.64 | 621.85 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2372.46 | 1641.19 | 1074.82 | 825.19 | 662.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 120.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4.51 | -2.45 | 4.68 | 10.06 | 7.11 |
Deferred Tax Assets | 15.38 | 17.44 | 9.17 | 10.23 | 9.97 |
Deferred Tax Liability | 10.87 | 14.99 | 13.85 | 20.29 | 17.08 |
Other Long Term Liabilities | 52.19 | 60.02 | 24.41 | 27.85 | 30.63 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 9.80 | 6.09 | 6.20 | 2.21 | 0.84 |
Total Non-Current Liabilities | 177.48 | 63.66 | 35.29 | 40.12 | 38.58 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 41.52 | 58.39 | 30.54 | 7.06 | 3.28 |
Sundry Creditors | 41.52 | 58.39 | 30.54 | 7.06 | 3.28 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 204.83 | 195.30 | 57.67 | 88.76 | 163.38 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 79.27 | 109.94 | 2.98 | 65.03 | 145.79 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 125.56 | 85.36 | 54.69 | 23.73 | 17.59 |
Short Term Borrowings | 91.09 | 115.04 | 279.03 | 128.67 | 0.00 |
Secured ST Loans repayable on Demands | 91.09 | 115.04 | 279.03 | 128.67 | 0.00 |
Working Capital Loans- Sec | 91.09 | 115.04 | 279.03 | 128.67 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -91.09 | -115.04 | -279.03 | -128.67 | 0.00 |
Short Term Provisions | 8.57 | 82.43 | 17.37 | 0.18 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 8.57 | 82.43 | 17.37 | 0.18 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 346.02 | 451.16 | 384.61 | 224.66 | 166.65 |
Total Liabilities | 2895.96 | 2156.01 | 1494.71 | 1089.97 | 867.63 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1506.14 | 736.95 | 500.57 | 402.40 | 259.80 |
Less: Accumulated Depreciation | 359.33 | 251.92 | 189.06 | 135.69 | 99.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1146.81 | 485.03 | 311.52 | 266.71 | 160.25 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 45.43 | 180.04 | 86.56 | 70.08 | 7.36 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 4.18 | 3.94 |
Other Non Current Assets | 29.34 | 27.83 | 18.97 | 32.97 | 48.04 |
Total Non-Current Assets | 1221.57 | 692.91 | 417.04 | 373.94 | 219.59 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 604.52 | 460.39 | 445.99 | 167.70 | 25.14 |
Raw Materials | 215.25 | 269.18 | 262.54 | 122.43 | 19.87 |
Work-in Progress | 389.27 | 191.21 | 183.45 | 45.28 | 5.27 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 712.39 | 641.76 | 398.38 | 361.57 | 131.27 |
Debtors more than Six months | 0.78 | 0.21 | 0.00 | 2.86 | 5.63 |
Debtors Others | 711.61 | 641.55 | 398.38 | 358.71 | 125.64 |
Cash and Bank | 77.66 | 132.86 | 12.52 | 13.33 | 429.71 |
Cash in hand | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 |
Balances at Bank | 77.57 | 132.78 | 12.47 | 13.29 | 429.68 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 29.46 | 18.11 | 8.53 | 11.81 | 19.62 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 7.09 | 6.00 | 1.50 | 3.38 | 6.66 |
Prepaid Expenses | 22.37 | 12.11 | 7.04 | 8.43 | 12.97 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 250.35 | 209.97 | 212.25 | 161.61 | 42.30 |
Advances recoverable in cash or in kind | 117.90 | 95.97 | 63.37 | 80.29 | 21.04 |
Advance income tax and TDS | 0.04 | 0.25 | 0.23 | 0.23 | 2.26 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 132.41 | 113.75 | 148.65 | 81.10 | 19.00 |
Total Current Assets | 1674.38 | 1463.10 | 1077.67 | 716.03 | 648.04 |
Net Current Assets (Including Current Investments) | 1328.37 | 1011.94 | 693.06 | 491.37 | 481.39 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2895.96 | 2156.01 | 1494.71 | 1089.97 | 867.63 |
Contingent Liabilities | 416.11 | 345.85 | 141.63 | 252.19 | 327.44 |
Total Debt | 211.09 | 115.04 | 279.03 | 128.67 | 0.00 |
Book Value | 9.15 | 6.50 | 66.27 | 203.52 | 163.37 |
Adjusted Book Value | 8.70 | 6.17 | 4.20 | 3.22 | 2.59 |