(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1450.00 | 1450.00 | 1450.00 | 1453.00 | 1453.00 |
Equity - Authorised | 5650.00 | 5650.00 | 5650.00 | 5480.00 | 5480.00 |
Equity - Issued | 1450.00 | 1450.00 | 1450.00 | 1453.00 | 1453.00 |
Equity Paid Up | 1450.00 | 1450.00 | 1450.00 | 1453.00 | 1453.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 10.00 | 10.00 | 10.00 | -2.00 | 69.00 |
Total Reserves | 79580.00 | 69750.00 | 58550.00 | 48086.00 | 39676.00 |
Securities Premium | 45680.00 | 45680.00 | 45680.00 | 45682.00 | 45682.00 |
Capital Reserves | 5680.00 | 5680.00 | 5680.00 | 5675.00 | 5675.00 |
Profit & Loss Account Balance | 17950.00 | 8140.00 | -3070.00 | -13544.00 | -21954.00 |
General Reserves | 10410.00 | 10410.00 | 10410.00 | 10408.00 | 10408.00 |
Other Reserves | -140.00 | -160.00 | -150.00 | -135.00 | -135.00 |
Reserve excluding Revaluation Reserve | 79580.00 | 69750.00 | 58550.00 | 48086.00 | 39676.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 81040.00 | 71210.00 | 60010.00 | 49537.00 | 41198.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | -789.00 | -609.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 9.00 | 22.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 9.00 | 22.00 |
Deferred Tax Assets / Liabilities | -830.00 | -1040.00 | -1120.00 | -995.00 | -1450.00 |
Deferred Tax Assets | 3060.00 | 2520.00 | 2280.00 | 2071.00 | 2855.00 |
Deferred Tax Liability | 2230.00 | 1480.00 | 1160.00 | 1076.00 | 1405.00 |
Other Long Term Liabilities | 3340.00 | 1370.00 | 800.00 | 1341.00 | 1025.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5600.00 | 4470.00 | 120.00 | 149.00 | 96.00 |
Total Non-Current Liabilities | 8110.00 | 4800.00 | -200.00 | 504.00 | -307.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 22390.00 | 19540.00 | 17830.00 | 15821.00 | 14172.00 |
Sundry Creditors | 22390.00 | 19540.00 | 17830.00 | 15821.00 | 14172.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 17280.00 | 12240.00 | 11840.00 | 11525.00 | 11497.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1320.00 | 390.00 | 880.00 | 422.00 | 618.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 15960.00 | 11850.00 | 10960.00 | 11103.00 | 10875.00 |
Short Term Borrowings | 0.00 | 250.00 | 0.00 | 3392.00 | 8745.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 250.00 | 0.00 | 3392.00 | 8745.00 |
Short Term Provisions | 8660.00 | 8380.00 | 6560.00 | 7645.00 | 19234.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 8180.00 | 7760.00 | 5950.00 | 6772.00 | 17878.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 60.00 | 80.00 | 368.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 480.00 | 620.00 | 550.00 | 793.00 | 988.00 |
Total Current Liabilities | 48330.00 | 40410.00 | 36230.00 | 38383.00 | 53648.00 |
Total Liabilities | 137480.00 | 116420.00 | 96040.00 | 87635.00 | 93930.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 31630.00 | 28670.00 | 29150.00 | 29966.00 | 31014.00 |
Less: Accumulated Depreciation | 15260.00 | 14260.00 | 14060.00 | 11078.00 | 12158.00 |
Less: Impairment of Assets | 0.00 | 200.00 | 0.00 | 340.00 | 0.00 |
Net Block | 16370.00 | 14210.00 | 15090.00 | 18548.00 | 18856.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 720.00 | 370.00 | 670.00 | 877.00 | 883.00 |
Non Current Investments | 500.00 | 460.00 | 300.00 | 0.00 | 0.00 |
Long Term Investment | 500.00 | 460.00 | 300.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 500.00 | 460.00 | 300.00 | 0.00 | 206.00 |
Long Term Loans & Advances | 22040.00 | 23510.00 | 15500.00 | 14751.00 | 12989.00 |
Other Non Current Assets | 3970.00 | 1330.00 | 1730.00 | 1745.00 | 2742.00 |
Total Non-Current Assets | 44350.00 | 41270.00 | 33700.00 | 36001.00 | 35629.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8730.00 | 5990.00 | 2560.00 | 2221.00 | 0.00 |
Quoted | 8730.00 | 5990.00 | 2560.00 | 2221.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 23050.00 | 20630.00 | 22300.00 | 21567.00 | 20519.00 |
Raw Materials | 5650.00 | 3900.00 | 3980.00 | 2931.00 | 3268.00 |
Work-in Progress | 5340.00 | 6360.00 | 6020.00 | 5995.00 | 6289.00 |
Finished Goods | 6190.00 | 4440.00 | 5230.00 | 7129.00 | 6919.00 |
Packing Materials | 1630.00 | 1640.00 | 2190.00 | 2215.00 | 1807.00 |
Stores and Spare | 150.00 | 170.00 | 150.00 | 161.00 | 123.00 |
Other Inventory | 4090.00 | 4120.00 | 4730.00 | 3136.00 | 2113.00 |
Sundry Debtors | 34100.00 | 30560.00 | 24340.00 | 23736.00 | 21872.00 |
Debtors more than Six months | 9400.00 | 1050.00 | 970.00 | 742.00 | 1609.00 |
Debtors Others | 26520.00 | 31240.00 | 24580.00 | 24182.00 | 21756.00 |
Cash and Bank | 20300.00 | 12690.00 | 8830.00 | 603.00 | 839.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 20300.00 | 12600.00 | 8720.00 | 541.00 | 728.00 |
Other cash and bank balances | 0.00 | 90.00 | 110.00 | 62.00 | 111.00 |
Other Current Assets | 3790.00 | 1690.00 | 1730.00 | 1791.00 | 3578.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1380.00 | 1450.00 | 1130.00 | 1132.00 | 1392.00 |
Other current_assets | 2410.00 | 240.00 | 600.00 | 659.00 | 2186.00 |
Short Term Loans and Advances | 3160.00 | 3590.00 | 2580.00 | 1716.00 | 11493.00 |
Advances recoverable in cash or in kind | 790.00 | 760.00 | 570.00 | 449.00 | 536.00 |
Advance income tax and TDS | 1110.00 | 1380.00 | 0.00 | 0.00 | 10271.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1260.00 | 1450.00 | 2010.00 | 1267.00 | 686.00 |
Total Current Assets | 93130.00 | 75150.00 | 62340.00 | 51634.00 | 58301.00 |
Net Current Assets (Including Current Investments) | 44800.00 | 34740.00 | 26110.00 | 13251.00 | 4653.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 137480.00 | 116420.00 | 96040.00 | 87635.00 | 93930.00 |
Contingent Liabilities | 7720.00 | 9460.00 | 9550.00 | 14417.00 | 13764.00 |
Total Debt | 0.00 | 250.00 | 10.00 | 3417.00 | 8790.00 |
Book Value | 111.77 | 98.21 | 82.76 | 68.19 | 56.61 |
Adjusted Book Value | 111.77 | 98.21 | 82.76 | 68.19 | 56.61 |