(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 29001.00 | 28766.00 | 28366.00 | 27950.00 | 27460.00 |
Equity - Authorised | 148730.00 | 148730.00 | 148730.00 | 147780.00 | 147780.00 |
Equity - Issued | 30472.00 | 30237.00 | 29837.00 | 29421.00 | 27460.00 |
Equity Paid Up | 29001.00 | 28766.00 | 28366.00 | 27950.00 | 27460.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 2814.00 | 2089.00 | 1748.00 | 1006.00 | 877.00 |
Total Reserves | 1104904.00 | 789333.00 | 745515.00 | 636587.00 | 561190.00 |
Securities Premium | 715576.00 | 687444.00 | 640511.00 | 581755.00 | 530019.00 |
Capital Reserves | 18227.00 | 18227.00 | 18227.00 | 18227.00 | 18227.00 |
Profit & Loss Account Balance | 408823.00 | 114706.00 | 64497.00 | -1429.00 | -44366.00 |
General Reserves | 22590.00 | 23043.00 | 22997.00 | 23142.00 | 23232.00 |
Other Reserves | -60312.00 | -54087.00 | -717.00 | 14892.00 | 34078.00 |
Reserve excluding Revaluation Reserve | 1104904.00 | 789333.00 | 745515.00 | 636587.00 | 561190.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1136719.00 | 820188.00 | 775629.00 | 665543.00 | 589527.00 |
Minority Interest | 397958.00 | 235451.00 | 288814.00 | 253807.00 | 222739.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 20295.00 | 10377.00 | 2888.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 25033.00 | 11467.00 | 3516.00 | 3796.00 | 3669.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4738.00 | -1090.00 | -628.00 | -3796.00 | -3669.00 |
Unsecured Loans | 1028343.00 | 1299249.00 | 1512798.00 | 1135350.00 | 1105603.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 176821.00 | 153264.00 | 151108.00 | 95554.00 | 127562.00 |
Other Unsecured Loan | 851522.00 | 1145985.00 | 1361690.00 | 1039796.00 | 978041.00 |
Deferred Tax Assets / Liabilities | -155562.00 | -167310.00 | -168757.00 | -174762.00 | -184757.00 |
Deferred Tax Assets | 266625.00 | 227212.00 | 234976.00 | 244638.00 | 242134.00 |
Deferred Tax Liability | 111063.00 | 59902.00 | 66219.00 | 69876.00 | 57377.00 |
Other Long Term Liabilities | 631942.00 | 662806.00 | 641059.00 | 412473.00 | 404923.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 30396.00 | 5443.00 | 4744.00 | 4639.00 | 5020.00 |
Total Non-Current Liabilities | 1555414.00 | 1810565.00 | 1992732.00 | 1377700.00 | 1330789.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 381537.00 | 351325.00 | 328946.00 | 292741.00 | 278849.00 |
Sundry Creditors | 381537.00 | 351325.00 | 328946.00 | 292741.00 | 278849.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 818932.00 | 641196.00 | 562014.00 | 410402.00 | 505613.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 7077.00 | 8026.00 | 8063.00 | 5920.00 | 38979.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 93078.00 | 94276.00 | 44968.00 | 0.00 | 79523.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 718777.00 | 538894.00 | 508983.00 | 404482.00 | 387111.00 |
Short Term Borrowings | 222346.00 | 77844.00 | 53414.00 | 172943.00 | 80823.00 |
Secured ST Loans repayable on Demands | 0.00 | 160.00 | 82.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 222346.00 | 77684.00 | 53332.00 | 172943.00 | 80823.00 |
Short Term Provisions | 381587.00 | 316313.00 | 275264.00 | 264174.00 | 250359.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 20035.00 | 33031.00 | 17972.00 | 20725.00 | 15199.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 361552.00 | 283282.00 | 257292.00 | 243449.00 | 235160.00 |
Total Current Liabilities | 1804402.00 | 1386678.00 | 1219638.00 | 1140260.00 | 1115644.00 |
Total Liabilities | 4894493.00 | 4252882.00 | 4276813.00 | 3437310.00 | 3259414.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6688285.00 | 5353430.00 | 4866364.00 | 4215126.00 | 3823680.00 |
Less: Accumulated Depreciation | 2786199.00 | 2320399.00 | 2092426.00 | 1774293.00 | 1588884.00 |
Less: Impairment of Assets | 17404.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3884682.00 | 3033031.00 | 2773938.00 | 2440833.00 | 2234796.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 105962.00 | 89077.00 | 110293.00 | 42386.00 | 43665.00 |
Non Current Investments | 41851.00 | 313328.00 | 282494.00 | 284877.00 | 234723.00 |
Long Term Investment | 41851.00 | 313328.00 | 282494.00 | 284877.00 | 234723.00 |
Quoted | 3936.00 | 0.00 | 0.00 | 0.00 | 103.00 |
Unquoted | 37915.00 | 313328.00 | 282494.00 | 284877.00 | 234620.00 |
Long Term Loans & Advances | 97078.00 | 67638.00 | 67704.00 | 62335.00 | 125881.00 |
Other Non Current Assets | 85005.00 | 87083.00 | 83410.00 | 69439.00 | 59220.00 |
Total Non-Current Assets | 4218605.00 | 3670121.00 | 3701800.00 | 2917031.00 | 2711885.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 16532.00 | 2695.00 | 47045.00 | 8614.00 | 40781.00 |
Quoted | 16532.00 | 2695.00 | 47045.00 | 8614.00 | 40781.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4517.00 | 3639.00 | 2576.00 | 3750.00 | 2660.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 4517.00 | 3639.00 | 2576.00 | 3750.00 | 2660.00 |
Sundry Debtors | 74557.00 | 47277.00 | 39815.00 | 40562.00 | 36402.00 |
Debtors more than Six months | 51968.00 | 48324.00 | 51218.00 | 48426.00 | 44711.00 |
Debtors Others | 74515.00 | 44608.00 | 38694.00 | 37092.00 | 35215.00 |
Cash and Bank | 167199.00 | 163399.00 | 134186.00 | 134943.00 | 134707.00 |
Cash in hand | 289.00 | 535.00 | 228.00 | 174.00 | 3399.00 |
Balances at Bank | 166714.00 | 162349.00 | 133665.00 | 134566.00 | 131240.00 |
Other cash and bank balances | 196.00 | 515.00 | 293.00 | 203.00 | 68.00 |
Other Current Assets | 288399.00 | 273265.00 | 249695.00 | 230421.00 | 187892.00 |
Interest accrued on Investments | 1417.00 | 1420.00 | 375.00 | 220.00 | 102.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 13106.00 | 11775.00 | 11758.00 | 10487.00 | 9088.00 |
Other current_assets | 273876.00 | 260070.00 | 237562.00 | 219714.00 | 178702.00 |
Short Term Loans and Advances | 124684.00 | 92486.00 | 101696.00 | 101989.00 | 143083.00 |
Advances recoverable in cash or in kind | 45436.00 | 27838.00 | 24427.00 | 24765.00 | 19646.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 79248.00 | 64648.00 | 77269.00 | 77224.00 | 123437.00 |
Total Current Assets | 675888.00 | 582761.00 | 575013.00 | 520279.00 | 545525.00 |
Net Current Assets (Including Current Investments) | -1128514.00 | -803917.00 | -644625.00 | -619981.00 | -570119.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4894493.00 | 4252882.00 | 4276813.00 | 3437310.00 | 3259414.00 |
Contingent Liabilities | 169176.00 | 164044.00 | 149589.00 | 138877.00 | 99274.00 |
Total Debt | 1483123.00 | 1519165.00 | 1655448.00 | 1329145.00 | 1297899.00 |
Book Value | 195.49 | 142.20 | 136.41 | 118.88 | 107.18 |
Adjusted Book Value | 195.49 | 142.20 | 136.41 | 118.88 | 105.16 |