(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2128.49 | 2128.49 | 2128.49 | 2128.49 | 2128.49 |
Equity - Authorised | 8251.10 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Equity - Issued | 2128.49 | 2128.49 | 2128.49 | 2128.49 | 2128.49 |
Equity Paid Up | 2128.49 | 2128.49 | 2128.49 | 2128.49 | 2128.49 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -18884.49 | -16506.99 | -10940.65 | -8205.81 | -8754.40 |
Securities Premium | 32034.85 | 32034.85 | 32034.85 | 32034.85 | 32034.85 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -61545.23 | -59326.50 | -53843.99 | -52613.05 | -51722.94 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 10625.89 | 10784.66 | 10868.49 | 12372.39 | 10933.69 |
Reserve excluding Revaluation Reserve | -28154.05 | -26587.95 | -21839.99 | -19882.24 | -18336.95 |
Revaluation reserve | 9269.56 | 10080.96 | 10899.34 | 11676.43 | 9582.55 |
Shareholder's Funds | -16756.00 | -14378.50 | -8812.16 | -6077.32 | -6625.91 |
Minority Interest | 4.09 | 5.24 | 5.72 | 2.70 | -15.52 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | -48.93 | 24898.67 | 24668.99 | 22982.87 | 22898.38 |
Non Convertible Debentures | 1788.08 | 1893.08 | 2008.71 | 2114.96 | 2212.46 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 223.53 | 75.97 | 5.28 | 8.63 | 65.61 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 22390.10 | 30.70 |
Other Secured | -2060.54 | 22929.62 | 22655.00 | -1530.82 | 20589.61 |
Unsecured Loans | 31335.32 | 7458.60 | 5911.87 | 4578.56 | 2768.25 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 2850.17 | 4608.60 | 5911.87 | 4578.56 | 2768.25 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 28485.15 | 2850.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2379.84 | 3057.68 | 1415.85 | 1287.94 | 127.26 |
Deferred Tax Assets | 6775.58 | 6299.74 | 7570.11 | 7615.03 | 7686.83 |
Deferred Tax Liability | 9155.42 | 9357.42 | 8985.96 | 8902.97 | 7814.09 |
Other Long Term Liabilities | 260.98 | 373.49 | 492.00 | 488.08 | 346.77 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 362.10 | 335.50 | 371.77 | 258.37 | 232.24 |
Total Non-Current Liabilities | 34289.31 | 36123.94 | 32860.48 | 29595.82 | 26372.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 39494.98 | 49999.41 | 23150.68 | 20395.79 | 26945.12 |
Sundry Creditors | 39494.98 | 49999.41 | 23150.68 | 20395.79 | 26945.12 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5750.16 | 6258.56 | 5630.79 | 3968.81 | 4625.76 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 878.97 | 1255.56 | 1507.01 | 539.88 | 442.40 |
Interest Accrued But Not Due | 1212.99 | 1789.61 | 978.10 | 1290.74 | 1080.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3658.20 | 3213.39 | 3145.68 | 2138.19 | 3102.66 |
Short Term Borrowings | 25318.06 | 23402.45 | 23114.42 | 23054.15 | 17678.57 |
Secured ST Loans repayable on Demands | 2434.13 | 795.82 | 58.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 2434.13 | 795.82 | 58.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 20449.80 | 21810.81 | 22998.42 | 23054.15 | 17678.57 |
Short Term Provisions | 230.64 | 221.91 | 91.88 | 93.79 | 84.89 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 230.64 | 221.91 | 91.88 | 93.79 | 84.89 |
Total Current Liabilities | 70793.84 | 79882.33 | 51987.77 | 47512.54 | 49334.34 |
Total Liabilities | 88331.24 | 101633.01 | 76041.81 | 71033.74 | 69065.81 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 52562.64 | 50622.94 | 45478.27 | 40434.77 | 60596.93 |
Less: Accumulated Depreciation | 7634.03 | 5010.12 | 2517.82 | 396.07 | 22832.19 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 44928.61 | 45612.82 | 42960.45 | 40038.70 | 37764.74 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 213.47 | 504.10 | 1143.43 | 2170.73 | 73.43 |
Non Current Investments | 402.53 | 342.89 | 423.79 | 432.50 | 601.08 |
Long Term Investment | 402.53 | 342.89 | 423.79 | 432.50 | 601.08 |
Quoted | 0.00 | 0.00 | 2.97 | 3.34 | 1.10 |
Unquoted | 402.53 | 342.89 | 420.82 | 429.16 | 599.98 |
Long Term Loans & Advances | 861.04 | 837.91 | 826.61 | 842.69 | 724.01 |
Other Non Current Assets | 125.13 | 80.96 | 129.66 | 209.01 | 0.00 |
Total Non-Current Assets | 46530.78 | 47378.68 | 45483.94 | 43693.63 | 39163.26 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 34691.90 | 44771.24 | 22785.98 | 20727.53 | 24421.29 |
Raw Materials | 15880.02 | 18767.49 | 5187.54 | 4414.37 | 5876.23 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 263.57 | 62.63 |
Finished Goods | 16808.17 | 23701.34 | 14413.05 | 11053.13 | 16224.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 611.13 | 744.84 | 663.82 | 531.50 | 534.83 |
Other Inventory | 1392.58 | 1557.57 | 2521.57 | 4464.96 | 1723.60 |
Sundry Debtors | 4491.73 | 6180.82 | 2067.74 | 2896.87 | 1540.85 |
Debtors more than Six months | 291.66 | 343.42 | 318.69 | 271.13 | 317.40 |
Debtors Others | 4481.34 | 6064.39 | 1946.77 | 2817.84 | 1403.37 |
Cash and Bank | 789.95 | 535.61 | 1851.39 | 759.53 | 865.46 |
Cash in hand | 0.00 | 0.24 | 0.02 | 0.28 | 0.54 |
Balances at Bank | 789.95 | 535.37 | 1851.37 | 759.25 | 864.92 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 646.13 | 792.14 | 897.15 | 462.74 | 269.63 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 248.47 | 147.35 | 162.74 | 51.66 | 51.87 |
Prepaid Expenses | 238.26 | 222.86 | 190.84 | 171.43 | 214.74 |
Other current_assets | 159.40 | 421.93 | 543.57 | 239.65 | 3.02 |
Short Term Loans and Advances | 1180.75 | 1974.52 | 2955.61 | 2493.44 | 2805.32 |
Advances recoverable in cash or in kind | 2819.00 | 3374.78 | 3850.16 | 3652.02 | 4004.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -1638.25 | -1400.26 | -894.55 | -1158.58 | -1199.18 |
Total Current Assets | 41800.46 | 54254.33 | 30557.87 | 27340.11 | 29902.55 |
Net Current Assets (Including Current Investments) | -28993.38 | -25628.00 | -21429.90 | -20172.43 | -19431.79 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 88331.24 | 101633.01 | 76041.81 | 71033.74 | 69065.81 |
Contingent Liabilities | 5869.18 | 4798.40 | 8608.02 | 4034.53 | 4601.74 |
Total Debt | 58664.99 | 57724.98 | 55486.20 | 52146.40 | 44315.33 |
Book Value | -12.23 | -11.49 | -9.26 | -8.34 | -7.62 |
Adjusted Book Value | -12.23 | -11.49 | -9.26 | -8.34 | -7.62 |