(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 186.64 | 188.64 | 188.64 | 188.64 | 188.64 |
Equity - Authorised | 460.00 | 460.00 | 460.00 | 460.00 | 460.00 |
Equity - Issued | 186.64 | 188.64 | 188.64 | 188.64 | 188.64 |
Equity Paid Up | 186.64 | 188.64 | 188.64 | 188.64 | 188.64 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 69083.34 | 66388.78 | 56724.62 | 47360.96 | 42254.50 |
Securities Premium | 45.67 | 2687.78 | 2687.39 | 2685.43 | 2684.57 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 68599.61 | 63050.74 | 53206.56 | 43484.36 | 38127.92 |
General Reserves | 1646.76 | 1646.76 | 1646.76 | 1646.76 | 1646.76 |
Other Reserves | -1208.70 | -996.50 | -816.09 | -455.59 | -204.75 |
Reserve excluding Revaluation Reserve | 69083.34 | 66388.78 | 56724.62 | 47360.96 | 42254.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 69269.98 | 66577.42 | 56913.26 | 47549.60 | 42443.15 |
Minority Interest | 100.79 | 102.89 | 89.36 | 84.75 | 88.18 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 12.70 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 12.70 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 956.84 | 570.97 | 391.27 | 386.95 | 468.03 |
Deferred Tax Assets | 218.79 | 235.07 | 230.42 | 196.92 | 107.41 |
Deferred Tax Liability | 1175.62 | 806.05 | 621.70 | 583.88 | 575.43 |
Other Long Term Liabilities | 20.04 | 34.05 | 29.96 | 34.24 | 57.72 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 104.96 | 170.65 | 130.86 | 13036.23 | 14458.00 |
Total Non-Current Liabilities | 1081.83 | 775.67 | 552.10 | 13470.12 | 14983.75 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1966.93 | 1786.35 | 2613.70 | 1967.45 | 1658.08 |
Sundry Creditors | 1966.93 | 1786.35 | 2613.70 | 1967.45 | 1658.08 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 862.84 | 859.67 | 913.91 | 876.70 | 773.61 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 443.70 | 477.86 | 541.17 | 418.57 | 415.45 |
Interest Accrued But Not Due | 0.00 | 0.00 | 5.73 | 0.00 | 0.48 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 419.14 | 381.82 | 367.01 | 458.13 | 357.68 |
Short Term Borrowings | 4850.00 | 4545.95 | 4960.00 | 15.70 | 1844.73 |
Secured ST Loans repayable on Demands | 4850.00 | 772.39 | 770.00 | 0.00 | 734.73 |
Working Capital Loans- Sec | 4850.00 | 772.39 | 770.00 | 0.00 | 734.73 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4850.00 | 3001.17 | 3420.00 | 15.70 | 375.27 |
Short Term Provisions | 199.06 | 293.76 | 262.32 | 1779.13 | 1895.75 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 108.82 | 221.71 | 181.52 | 1714.41 | 1830.78 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 90.24 | 72.05 | 80.80 | 64.72 | 64.97 |
Total Current Liabilities | 7878.82 | 7485.74 | 8749.92 | 4638.99 | 6172.18 |
Total Liabilities | 78331.43 | 74941.72 | 66304.64 | 65743.46 | 63687.25 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 20150.77 | 18567.61 | 16559.71 | 13521.98 | 12829.45 |
Less: Accumulated Depreciation | 8399.77 | 7464.67 | 6532.23 | 5621.99 | 4715.15 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11751.00 | 11102.94 | 10027.48 | 7900.00 | 8114.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 769.49 | 921.70 | 1074.43 | 2102.34 | 1609.49 |
Non Current Investments | 934.74 | 664.94 | 7.99 | 4.85 | 2572.13 |
Long Term Investment | 934.74 | 664.94 | 7.99 | 4.85 | 2572.13 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 2563.54 |
Unquoted | 934.74 | 664.94 | 7.99 | 4.85 | 8.59 |
Long Term Loans & Advances | 524.99 | 2261.98 | 2069.00 | 13719.79 | 14978.52 |
Other Non Current Assets | 1.80 | 4.02 | 1.15 | 3150.25 | 7.93 |
Total Non-Current Assets | 13982.02 | 14955.58 | 13180.05 | 26877.22 | 27282.36 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 38250.68 | 29766.13 | 22535.19 | 10549.22 | 5513.64 |
Quoted | 38250.68 | 29766.13 | 22535.19 | 10549.22 | 5513.64 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 10168.04 | 12046.60 | 12180.22 | 12260.09 | 7547.76 |
Raw Materials | 1361.58 | 2646.44 | 1670.75 | 1808.44 | 821.30 |
Work-in Progress | 2321.67 | 2215.77 | 2307.64 | 1805.66 | 1479.09 |
Finished Goods | 5347.98 | 6087.23 | 7194.36 | 7687.44 | 4335.51 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1124.61 | 1094.36 | 1003.06 | 958.23 | 906.16 |
Other Inventory | 12.20 | 2.81 | 4.41 | 0.33 | 5.71 |
Sundry Debtors | 8263.79 | 8803.13 | 8608.37 | 8001.46 | 6384.71 |
Debtors more than Six months | 221.11 | 160.59 | 62.45 | 96.54 | 70.23 |
Debtors Others | 8054.90 | 8647.91 | 8556.47 | 7919.42 | 6344.14 |
Cash and Bank | 4375.38 | 5535.95 | 8059.86 | 5060.95 | 13954.49 |
Cash in hand | 2.98 | 3.28 | 2.73 | 0.72 | 0.94 |
Balances at Bank | 4372.40 | 5532.67 | 8057.13 | 5060.23 | 13953.55 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 293.21 | 299.23 | 391.56 | 268.25 | 507.56 |
Interest accrued on Investments | 0.00 | 0.00 | 141.68 | 89.21 | 133.75 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 153.82 | 113.42 | 103.35 | 48.10 | 34.23 |
Other current_assets | 139.39 | 185.81 | 146.54 | 130.94 | 339.58 |
Short Term Loans and Advances | 2998.32 | 3535.10 | 1349.39 | 2726.27 | 2496.73 |
Advances recoverable in cash or in kind | 819.24 | 585.59 | 523.63 | 419.72 | 283.82 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 1599.22 | 1812.97 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 1277.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 901.33 | 2949.51 | 825.77 | 707.33 | 399.95 |
Total Current Assets | 64349.41 | 59986.15 | 53124.59 | 38866.24 | 36404.89 |
Net Current Assets (Including Current Investments) | 56470.59 | 52500.41 | 44374.67 | 34227.25 | 30232.71 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 78331.43 | 74941.72 | 66304.64 | 65743.46 | 63687.25 |
Contingent Liabilities | 5300.39 | 5439.35 | 4642.05 | 4416.62 | 2838.84 |
Total Debt | 4850.00 | 4545.95 | 4960.00 | 28.40 | 1844.73 |
Book Value | 742.28 | 705.86 | 603.40 | 504.13 | 449.99 |
Adjusted Book Value | 742.28 | 705.86 | 603.40 | 504.13 | 449.99 |