(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity - Authorised | 2744.00 | 2744.00 | 2728.00 | 1237.00 | 1237.00 |
Equity - Issued | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity Paid Up | 982.00 | 981.00 | 980.00 | 610.00 | 607.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 268.00 | 244.00 | 233.00 | 117.40 | 83.00 |
Total Reserves | 69265.00 | 72010.00 | 72089.00 | 12976.30 | 17643.30 |
Securities Premium | 86176.00 | 86090.00 | 85842.00 | 23378.00 | 23146.70 |
Capital Reserves | 58.00 | 58.00 | 58.00 | 60.20 | 60.20 |
Profit & Loss Account Balance | -17076.00 | -14280.00 | -13959.00 | -10609.50 | -5727.10 |
General Reserves | 414.00 | 447.00 | 458.00 | 467.30 | 467.30 |
Other Reserves | -307.00 | -305.00 | -310.00 | -319.70 | -303.80 |
Reserve excluding Revaluation Reserve | 69265.00 | 72010.00 | 72089.00 | 12976.30 | 17643.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 70515.00 | 73235.00 | 73302.00 | 13703.70 | 18333.90 |
Minority Interest | 19.00 | -3.00 | -7.00 | -2.60 | 0.10 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 9198.00 | 10474.00 | 12723.00 | 10333.30 | 9803.10 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 2800.00 | 2948.90 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 13421.00 | 15109.00 | 15718.00 | 11639.70 | 9361.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4223.00 | -4635.00 | -2995.00 | -4106.40 | -2506.80 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -5882.00 | -4881.00 | -4735.00 | -5925.70 | -3986.60 |
Deferred Tax Assets | 21112.00 | 21504.00 | 21114.00 | 8971.30 | 6784.90 |
Deferred Tax Liability | 15230.00 | 16623.00 | 16379.00 | 3045.60 | 2798.30 |
Other Long Term Liabilities | 57750.00 | 60827.00 | 57928.00 | 34756.70 | 35394.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 153.00 | 141.00 | 276.00 | 97.40 | 181.50 |
Total Non-Current Liabilities | 61219.00 | 66561.00 | 66192.00 | 39261.70 | 41392.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7523.00 | 6511.00 | 5143.00 | 3001.40 | 2031.60 |
Sundry Creditors | 7523.00 | 6511.00 | 5143.00 | 3001.40 | 2031.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 15586.00 | 14465.00 | 12806.00 | 10703.10 | 8021.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1027.00 | 967.00 | 1040.00 | 1878.80 | 1834.50 |
Interest Accrued But Not Due | 47.00 | 51.00 | 0.00 | 109.60 | 86.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 2800.00 | 1548.90 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 14512.00 | 13447.00 | 11766.00 | 5914.70 | 4550.90 |
Short Term Borrowings | 1487.00 | 2068.00 | 2209.00 | 611.90 | 1209.40 |
Secured ST Loans repayable on Demands | 0.00 | 605.00 | 1742.00 | 611.90 | 1209.40 |
Working Capital Loans- Sec | 0.00 | 605.00 | 1742.00 | 11.90 | 32.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1487.00 | 858.00 | -1275.00 | -11.90 | -32.10 |
Short Term Provisions | 381.00 | 459.00 | 355.00 | 28.30 | 43.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 381.00 | 459.00 | 355.00 | 28.30 | 43.10 |
Total Current Liabilities | 24977.00 | 23503.00 | 20513.00 | 14344.70 | 11305.10 |
Total Liabilities | 156730.00 | 163296.00 | 160000.00 | 67307.50 | 71031.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 186768.00 | 183226.00 | 171026.00 | 75864.80 | 70672.40 |
Less: Accumulated Depreciation | 47851.00 | 38445.00 | 28938.00 | 21791.00 | 15921.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 138917.00 | 144781.00 | 142088.00 | 54073.80 | 54751.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 957.00 | 2464.00 | 2473.00 | 644.90 | 2171.70 |
Non Current Investments | 12.00 | 0.00 | 0.00 | 0.00 | 3.00 |
Long Term Investment | 12.00 | 0.00 | 0.00 | 0.00 | 3.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 258.10 |
Unquoted | 12.00 | 0.00 | 0.00 | 0.00 | 3.00 |
Long Term Loans & Advances | 5561.00 | 5702.00 | 6372.00 | 3719.80 | 3845.50 |
Other Non Current Assets | 328.00 | 410.00 | 569.00 | 208.30 | 237.70 |
Total Non-Current Assets | 145920.00 | 153357.00 | 151502.00 | 58646.80 | 61009.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 161.00 | 2.00 | 4.70 | 9.00 |
Quoted | 0.00 | 161.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 2.00 | 4.70 | 9.00 |
Inventories | 802.00 | 725.00 | 664.00 | 342.00 | 249.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 209.00 | 261.00 | 206.00 | 99.80 | 111.50 |
Other Inventory | 593.00 | 464.00 | 458.00 | 242.20 | 138.00 |
Sundry Debtors | 2430.00 | 2346.00 | 1825.00 | 817.60 | 306.90 |
Debtors more than Six months | 538.00 | 434.00 | 467.00 | 418.80 | 499.90 |
Debtors Others | 2308.00 | 2316.00 | 1738.00 | 757.30 | 192.90 |
Cash and Bank | 5289.00 | 4038.00 | 3616.00 | 5781.10 | 7314.10 |
Cash in hand | 96.00 | 197.00 | 58.00 | 39.10 | 21.60 |
Balances at Bank | 5193.00 | 3841.00 | 3558.00 | 5742.00 | 7292.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 323.00 | 374.00 | 307.00 | 148.60 | 122.90 |
Interest accrued on Investments | 0.00 | 1.00 | 6.00 | 14.90 | 16.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 8.00 | 0.00 | 0.10 | 0.10 |
Prepaid Expenses | 285.00 | 297.00 | 245.00 | 133.60 | 106.10 |
Other current_assets | 38.00 | 68.00 | 56.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 1966.00 | 2295.00 | 2084.00 | 1566.70 | 2020.30 |
Advances recoverable in cash or in kind | 1422.00 | 1655.00 | 1260.00 | 370.50 | 989.40 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 544.00 | 640.00 | 824.00 | 1196.20 | 1030.90 |
Total Current Assets | 10810.00 | 9939.00 | 8498.00 | 8660.70 | 10022.70 |
Net Current Assets (Including Current Investments) | -14167.00 | -13564.00 | -12015.00 | -5684.00 | -1282.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 156730.00 | 163296.00 | 160000.00 | 67307.50 | 71031.90 |
Contingent Liabilities | 2458.00 | 3349.00 | 3205.00 | 1658.40 | 2103.40 |
Total Debt | 14908.00 | 17177.00 | 17927.00 | 15051.60 | 13519.30 |
Book Value | 715.35 | 744.05 | 745.60 | 222.73 | 300.38 |
Adjusted Book Value | 715.35 | 744.05 | 745.60 | 222.73 | 300.38 |