(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 263.20 | 263.20 | 131.60 | 131.60 | 131.60 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Equity - Issued | 263.20 | 263.20 | 131.60 | 131.60 | 131.60 |
Equity Paid Up | 263.20 | 263.20 | 131.60 | 131.60 | 131.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10118.71 | 8605.97 | 7480.06 | 6290.72 | 5561.90 |
Securities Premium | 1540.68 | 1540.68 | 1672.28 | 1672.28 | 1672.28 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 7443.69 | 6137.54 | 5049.03 | 4002.39 | 3373.91 |
General Reserves | 1129.00 | 924.00 | 754.00 | 614.00 | 514.00 |
Other Reserves | 5.34 | 3.75 | 4.75 | 2.06 | 1.72 |
Reserve excluding Revaluation Reserve | 10118.71 | 8605.97 | 7480.06 | 6290.72 | 5561.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10381.91 | 8869.17 | 7611.66 | 6422.32 | 5693.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 75.17 | 218.96 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 221.61 | 536.31 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -146.45 | -317.35 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 228.34 | 215.51 | 222.04 | 326.23 | 362.43 |
Deferred Tax Assets | 112.74 | 133.02 | 115.32 | 55.65 | 48.68 |
Deferred Tax Liability | 341.08 | 348.53 | 337.36 | 381.88 | 411.11 |
Other Long Term Liabilities | 209.53 | 220.91 | 231.15 | 238.27 | 245.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 75.40 | 65.40 | 131.68 | 50.65 | 50.00 |
Total Non-Current Liabilities | 513.27 | 501.82 | 584.87 | 690.32 | 876.38 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2305.26 | 1900.32 | 1651.38 | 2611.03 | 1722.21 |
Sundry Creditors | 2305.26 | 1900.32 | 1651.38 | 2611.03 | 1722.21 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 967.14 | 817.43 | 582.51 | 669.19 | 870.79 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 373.25 | 324.36 | 160.79 | 162.22 | 217.28 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.38 | 1.31 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 593.89 | 493.07 | 421.72 | 506.60 | 652.21 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 70.06 | 95.80 | 99.83 | 92.33 | 59.11 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 13.22 | 3.00 | 0.33 | 37.81 | 22.51 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 56.84 | 92.80 | 99.50 | 54.53 | 36.60 |
Total Current Liabilities | 3342.46 | 2813.55 | 2333.73 | 3372.56 | 2652.11 |
Total Liabilities | 14237.63 | 12184.53 | 10530.25 | 10485.20 | 9221.99 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 11045.44 | 10070.40 | 9964.02 | 9633.93 | 9505.13 |
Less: Accumulated Depreciation | 5511.88 | 5111.97 | 5027.82 | 4554.51 | 4032.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5533.56 | 4958.44 | 4936.20 | 5079.42 | 5473.06 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 202.75 | 53.09 | 53.46 | 7.06 | 26.57 |
Non Current Investments | 0.48 | 1.35 | 2.49 | 2.95 | 210.12 |
Long Term Investment | 0.48 | 1.35 | 2.49 | 2.95 | 210.12 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.48 | 1.35 | 2.49 | 2.95 | 210.12 |
Long Term Loans & Advances | 212.12 | 221.70 | 209.22 | 181.84 | 205.75 |
Other Non Current Assets | 35.11 | 14.34 | 8.94 | 12.95 | 38.38 |
Total Non-Current Assets | 5984.02 | 5248.92 | 5210.32 | 5284.22 | 5953.88 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 764.62 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 568.94 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 195.68 | 0.00 |
Inventories | 2334.82 | 2043.59 | 1756.98 | 1847.38 | 1169.46 |
Raw Materials | 1762.76 | 1576.89 | 1369.84 | 1424.76 | 740.48 |
Work-in Progress | 211.93 | 168.43 | 153.84 | 144.27 | 130.01 |
Finished Goods | 245.39 | 230.63 | 178.86 | 227.32 | 256.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 113.27 | 67.64 | 54.44 | 51.03 | 42.08 |
Other Inventory | 1.47 | 0.00 | 0.00 | 0.00 | 0.39 |
Sundry Debtors | 2423.53 | 1937.32 | 1408.02 | 1746.01 | 808.67 |
Debtors more than Six months | 83.18 | 112.29 | 105.74 | 94.91 | 52.42 |
Debtors Others | 2390.72 | 1920.83 | 1400.48 | 1685.90 | 790.11 |
Cash and Bank | 2984.40 | 2061.17 | 1831.23 | 684.01 | 1105.47 |
Cash in hand | 2.76 | 3.91 | 3.41 | 2.41 | 2.27 |
Balances at Bank | 2981.64 | 2057.27 | 1827.82 | 681.60 | 1103.21 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 215.33 | 651.10 | 89.94 | 35.33 | 34.75 |
Interest accrued on Investments | 81.08 | 61.66 | 49.13 | 3.97 | 5.22 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 79.36 | 93.98 | 35.43 | 29.90 | 25.23 |
Other current_assets | 54.88 | 495.47 | 5.38 | 1.46 | 4.30 |
Short Term Loans and Advances | 295.53 | 242.43 | 233.75 | 123.63 | 149.75 |
Advances recoverable in cash or in kind | 242.43 | 163.45 | 154.71 | 75.33 | 84.36 |
Advance income tax and TDS | 0.00 | 1.65 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 53.10 | 77.34 | 79.04 | 48.30 | 65.39 |
Total Current Assets | 8253.61 | 6935.62 | 5319.93 | 5200.98 | 3268.11 |
Net Current Assets (Including Current Investments) | 4911.15 | 4122.07 | 2986.20 | 1828.43 | 616.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 14237.63 | 12184.53 | 10530.25 | 10485.20 | 9221.99 |
Contingent Liabilities | 876.78 | 787.04 | 531.47 | 634.05 | 649.63 |
Total Debt | 0.00 | 0.00 | 0.00 | 225.69 | 546.77 |
Book Value | 394.45 | 336.98 | 578.40 | 488.03 | 432.64 |
Adjusted Book Value | 394.45 | 336.98 | 289.20 | 244.01 | 216.32 |