(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 171.33 | 171.33 | 157.83 | 150.49 | 140.00 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 171.33 | 171.33 | 157.83 | 150.49 | 140.00 |
Equity Paid Up | 171.33 | 171.33 | 157.83 | 150.49 | 140.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 112.50 | 0.00 | 202.50 | 26.26 | 0.00 |
Total Reserves | 1148.44 | 1323.35 | 1029.15 | 913.07 | 1127.82 |
Securities Premium | 931.07 | 931.07 | 593.57 | 495.91 | 356.40 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 210.17 | 385.08 | 423.75 | 396.66 | 759.50 |
General Reserves | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
Other Reserves | 1.70 | 1.70 | 6.34 | 15.00 | 6.43 |
Reserve excluding Revaluation Reserve | 1148.44 | 1323.35 | 1029.15 | 913.07 | 1127.82 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1432.27 | 1494.68 | 1389.49 | 1089.82 | 1267.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 2185.08 | 2218.86 | 3046.62 | 3108.86 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 747.24 | 1217.08 | 1304.28 | 847.40 |
Term Loans - Institutions | 0.00 | 1547.03 | 1206.42 | 1907.84 | 2031.58 |
Other Secured | 0.00 | -109.19 | -204.64 | -165.49 | 229.88 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -226.04 | -241.42 | -234.42 | -173.44 | -147.23 |
Deferred Tax Assets | 287.03 | 366.64 | 311.96 | 286.59 | 293.23 |
Deferred Tax Liability | 60.99 | 125.22 | 77.54 | 113.14 | 146.00 |
Other Long Term Liabilities | 1158.20 | 1295.60 | 1177.56 | 21.11 | 77.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 17.91 | 18.67 | 43.31 | 132.12 | 131.02 |
Total Non-Current Liabilities | 950.07 | 3257.93 | 3205.30 | 3026.41 | 3169.86 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 161.75 | 235.58 | 205.55 | 67.91 | 62.81 |
Sundry Creditors | 161.75 | 235.58 | 205.55 | 67.91 | 62.81 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 367.42 | 537.79 | 782.40 | 256.89 | 159.91 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 25.97 | 25.47 | 27.33 | 8.31 | 6.46 |
Interest Accrued But Not Due | 0.00 | 8.46 | 6.28 | 8.44 | 7.86 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 341.45 | 503.87 | 748.79 | 240.14 | 145.60 |
Short Term Borrowings | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 3.53 | 6.39 | 5.89 | 1.68 | 1.19 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.53 | 6.39 | 5.89 | 1.68 | 0.00 |
Total Current Liabilities | 534.07 | 779.77 | 993.84 | 326.48 | 223.91 |
Total Liabilities | 2916.41 | 5532.38 | 5588.63 | 4442.71 | 4661.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2841.69 | 6277.45 | 6047.98 | 3779.24 | 4629.07 |
Less: Accumulated Depreciation | 691.00 | 1482.79 | 1200.24 | 783.69 | 717.69 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2150.68 | 4794.66 | 4847.74 | 2995.55 | 3911.38 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 41.94 | 88.99 | 46.07 | 32.92 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 121.56 | 99.49 | 97.02 | 249.95 | 183.82 |
Other Non Current Assets | 0.29 | 53.13 | 49.45 | 25.52 | 37.01 |
Total Non-Current Assets | 2314.48 | 5036.26 | 5040.28 | 3921.78 | 4132.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 24.30 | 23.76 | 21.04 | 2.46 | 1.75 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3.98 | 3.21 | 4.51 | 0.00 | 0.00 |
Other Inventory | 20.32 | 20.55 | 16.53 | 2.46 | 1.75 |
Sundry Debtors | 18.37 | 51.54 | 53.23 | 32.22 | 42.76 |
Debtors more than Six months | 9.45 | 11.57 | 28.83 | 15.69 | 17.16 |
Debtors Others | 17.37 | 48.96 | 34.66 | 26.42 | 32.93 |
Cash and Bank | 332.68 | 123.73 | 255.85 | 279.22 | 247.25 |
Cash in hand | 6.27 | 9.56 | 3.33 | 0.87 | 0.84 |
Balances at Bank | 326.41 | 114.17 | 252.52 | 278.35 | 246.41 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 42.99 | 65.57 | 44.31 | 52.71 | 72.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.06 | 3.56 | 2.52 | 4.39 | 0.29 |
Prepaid Expenses | 4.92 | 11.65 | 11.99 | 7.94 | 6.75 |
Other current_assets | 35.01 | 50.36 | 29.80 | 40.38 | 65.06 |
Short Term Loans and Advances | 183.60 | 231.51 | 173.93 | 121.68 | 136.08 |
Advances recoverable in cash or in kind | 7.77 | 69.63 | 5.14 | 5.07 | 1.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 175.83 | 161.89 | 168.79 | 116.61 | 134.58 |
Total Current Assets | 601.93 | 496.11 | 548.35 | 488.30 | 499.94 |
Net Current Assets (Including Current Investments) | 67.87 | -283.65 | -445.49 | 161.81 | 276.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 24.39 | 29.44 |
Total Assets | 2916.41 | 5532.38 | 5588.63 | 4442.71 | 4661.60 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 1.37 | 2294.26 | 2423.50 | 3213.00 | 3209.89 |
Book Value | 38.52 | 43.62 | 37.60 | 34.53 | 44.23 |
Adjusted Book Value | 38.52 | 43.62 | 37.60 | 34.53 | 44.23 |