(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 33001.00 | 33001.00 | 26400.80 | 26400.80 | 26400.80 |
Equity - Authorised | 110000.00 | 110000.00 | 110000.00 | 110000.00 | 110000.00 |
Equity - Issued | 33001.00 | 33001.00 | 26400.80 | 26400.80 | 26400.80 |
Equity Paid Up | 33001.00 | 33001.00 | 26400.80 | 26400.80 | 26400.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1144382.50 | 978466.70 | 815184.10 | 690361.60 | 581274.00 |
Securities Premium | 29460.70 | 29460.70 | 36068.70 | 39537.40 | 39537.40 |
Capital Reserves | -131145.00 | -131145.00 | -131145.00 | -134610.00 | -134585.30 |
Profit & Loss Account Balance | 290900.30 | 234133.30 | 182362.90 | 127571.00 | 97605.20 |
General Reserves | 230251.20 | 210561.00 | 210268.50 | 203468.10 | 190404.00 |
Other Reserves | 724915.30 | 635456.70 | 517629.00 | 454395.10 | 388312.70 |
Reserve excluding Revaluation Reserve | 1144382.50 | 978466.70 | 815184.10 | 690361.60 | 581274.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1177383.50 | 1011467.70 | 841584.90 | 716762.40 | 607674.80 |
Minority Interest | 374168.80 | 331417.70 | 278227.90 | 245989.10 | 210227.70 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 826061.10 | 747214.10 | 4259052.20 |
Non Convertible Debentures | 0.00 | 0.00 | 691298.60 | 566053.20 | 4052471.80 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 134762.50 | 181160.90 | 206580.40 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 8274176.80 | 7200948.40 | 6458232.70 | 5699173.40 | 2046719.30 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 701061.10 | 647016.30 | 573336.80 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 883126.40 | 673991.10 | 453176.50 |
Loans - Banks | 0.00 | 0.00 | 1006398.50 | 822533.00 | 613335.60 |
Loans - Govt. | 0.00 | 0.00 | 175000.00 | 175000.00 | 175000.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 8274176.80 | 7200948.40 | 3692646.70 | 3380633.00 | 231870.40 |
Deferred Tax Assets / Liabilities | -62174.60 | -60559.50 | -73400.30 | -73153.70 | -64610.30 |
Deferred Tax Assets | 71735.10 | 69180.40 | 80377.30 | 78701.70 | 69891.70 |
Deferred Tax Liability | 9560.50 | 8620.90 | 6977.00 | 5548.00 | 5281.40 |
Other Long Term Liabilities | 307768.20 | 300931.60 | 294478.10 | 306767.20 | 308446.80 |
Long Term Trade Payables | 13.60 | 27.80 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1686.50 | 1887.90 | 3388.30 | 4460.00 | 3237.80 |
Total Non-Current Liabilities | 8521470.50 | 7443236.20 | 7508759.90 | 6684461.00 | 6552845.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1507.90 | 1183.30 | 642.80 | 497.50 | 707.70 |
Sundry Creditors | 1507.90 | 1183.30 | 642.80 | 497.50 | 707.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 195792.00 | 117812.70 | 187665.60 | 173732.60 | 187444.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 1.00 | 10.00 | 11.70 |
Interest Accrued But Not Due | 0.00 | 0.00 | 161242.60 | 146738.00 | 160816.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 195792.00 | 117812.70 | 26422.00 | 26984.60 | 26616.70 |
Short Term Borrowings | 1443403.50 | 1418662.20 | 68510.80 | 14109.30 | 132667.50 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1443403.50 | 1418662.20 | 68510.80 | 14109.30 | 132667.50 |
Short Term Provisions | 4964.20 | 4434.60 | 2326.20 | 1297.00 | 891.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 4964.20 | 4434.60 | 2326.20 | 1297.00 | 891.80 |
Total Current Liabilities | 1645667.60 | 1542092.80 | 259145.40 | 189636.40 | 321711.40 |
Total Liabilities | 11718690.40 | 10328214.40 | 8887718.30 | 7836849.00 | 7692460.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 10918984.00 | 9691111.50 | 8329033.60 | 7328507.60 | 7223868.40 |
Gross Block | 9893.70 | 9702.50 | 9634.60 | 8673.40 | 4726.20 |
Less: Accumulated Depreciation | 2296.70 | 2059.00 | 1811.60 | 1481.60 | 1313.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7597.00 | 7643.50 | 7823.00 | 7191.80 | 3413.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 762.10 | 280.60 | 106.60 | 533.60 | 3356.70 |
Non Current Investments | 100169.10 | 81920.00 | 49849.20 | 29481.30 | 23638.00 |
Long Term Investment | 100169.10 | 81920.00 | 49849.20 | 29481.30 | 23638.00 |
Quoted | 0.00 | 0.00 | 12666.20 | 10684.30 | 4788.00 |
Unquoted | 100169.10 | 81920.00 | 38199.70 | 19813.70 | 18850.00 |
Long Term Loans & Advances | 6280.60 | 5447.70 | 302634.60 | 305253.30 | 303423.90 |
Other Non Current Assets | 514921.70 | 438077.10 | 2320.80 | 2051.70 | 2426.70 |
Total Non-Current Assets | 11548844.40 | 10224592.40 | 8691879.80 | 7673019.30 | 7560134.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 27755.70 | 27793.50 | 9884.80 | 8258.80 | 11350.30 |
Quoted | 0.00 | 0.00 | 9884.80 | 8258.80 | 11350.30 |
Unquoted | 27755.70 | 27793.50 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2740.60 | 1918.70 | 1714.60 | 1256.30 | 1676.10 |
Debtors more than Six months | 2305.10 | 1928.90 | 1556.90 | 1389.40 | 1498.30 |
Debtors Others | 1447.90 | 992.90 | 1355.30 | 783.70 | 1117.40 |
Cash and Bank | 95000.50 | 33655.50 | 41010.20 | 66845.00 | 82025.60 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 |
Balances at Bank | 95000.30 | 33655.30 | 41010.20 | 66844.80 | 82024.40 |
Other cash and bank balances | 0.20 | 0.20 | 0.00 | 0.20 | 0.00 |
Other Current Assets | 44021.70 | 39788.20 | 140213.60 | 85980.60 | 35724.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 191.00 | 73.30 | 97.90 |
Other current_assets | 44021.70 | 39788.20 | 140022.60 | 85907.30 | 35626.70 |
Short Term Loans and Advances | 143.20 | 175.60 | 2841.20 | 1294.50 | 1217.70 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 3914.80 | 12.40 | 9.20 |
Advance income tax and TDS | 143.20 | 175.60 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | -1073.60 | 1282.10 | 1208.50 |
Total Current Assets | 169661.70 | 103331.50 | 195664.40 | 163635.20 | 131994.30 |
Net Current Assets (Including Current Investments) | -1476005.90 | -1438761.30 | -63481.00 | -26001.20 | -189717.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 11718690.40 | 10328214.40 | 8887718.30 | 7836849.00 | 7692460.50 |
Contingent Liabilities | 104726.10 | 84093.70 | 59914.50 | 115323.00 | 68003.40 |
Total Debt | 9717580.30 | 8619610.60 | 7352804.60 | 6460496.80 | 6438439.00 |
Book Value | 356.77 | 306.50 | 318.77 | 271.49 | 230.17 |
Adjusted Book Value | 356.77 | 306.50 | 255.02 | 217.19 | 184.14 |