(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 713930.00 | 501198.00 | 486797.00 | 321188.00 | 287354.00 |
Equity - Authorised | 1319500.00 | 700000.00 | 700000.00 | 700000.00 | 485000.00 |
Equity - Issued | 713930.00 | 501198.00 | 486797.00 | 321188.00 | 287354.00 |
Equity Paid Up | 713930.00 | 501198.00 | 486797.00 | 321188.00 | 287354.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 369507.00 | 20.00 | 38.00 | 50.00 | 361.00 |
Total Reserves | -1786639.00 | -1542886.00 | -1230426.00 | -940886.00 | -669995.00 |
Securities Premium | 1126170.00 | 1095918.00 | 1095904.00 | 1095861.00 | 1084698.00 |
Capital Reserves | -88460.00 | -88460.00 | -88460.00 | -88460.00 | -88460.00 |
Profit & Loss Account Balance | -2619662.00 | -2345657.00 | -2033183.00 | -1743600.00 | -1461546.00 |
General Reserves | 5970.00 | 5970.00 | 1562.00 | 1562.00 | 1562.00 |
Other Reserves | -210657.00 | -210657.00 | -206249.00 | -206249.00 | -206249.00 |
Reserve excluding Revaluation Reserve | -1786639.00 | -1542886.00 | -1230426.00 | -940886.00 | -669995.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -703202.00 | -1041668.00 | -743591.00 | -619648.00 | -382280.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 1351.00 | 13103.00 | 49325.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 23260.00 | 40362.00 | 1351.00 | 13103.00 | 87006.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -23260.00 | -40362.00 | 0.00 | 0.00 | -37681.00 |
Unsecured Loans | 1827680.00 | 2028962.00 | 1891550.00 | 1746405.00 | 1524830.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 17314.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 50874.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 306.00 | 587.00 |
Other Unsecured Loan | 1827680.00 | 2028962.00 | 1891550.00 | 1746099.00 | 1456055.00 |
Deferred Tax Assets / Liabilities | 51.00 | -134.00 | -135.00 | -60.00 | -1.00 |
Deferred Tax Assets | 161425.00 | 158877.00 | 228108.00 | 165793.00 | 191791.00 |
Deferred Tax Liability | 161476.00 | 158743.00 | 227973.00 | 165733.00 | 191790.00 |
Other Long Term Liabilities | 297828.00 | 320671.00 | 321597.00 | 187856.00 | 177200.00 |
Long Term Trade Payables | 4.00 | 386.00 | 1058.00 | 852.00 | 1268.00 |
Long Term Provisions | 50.00 | 209.00 | 235.00 | 384.00 | 416.00 |
Total Non-Current Liabilities | 2125613.00 | 2350094.00 | 2215656.00 | 1948540.00 | 1753038.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 107480.00 | 134359.00 | 135364.00 | 131699.00 | 132757.00 |
Sundry Creditors | 107480.00 | 134359.00 | 135364.00 | 131699.00 | 132757.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 445336.00 | 401408.00 | 449967.00 | 456902.00 | 530810.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 9286.00 | 7676.00 | 10475.00 | 2648.00 | 13962.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 436050.00 | 393732.00 | 439492.00 | 454254.00 | 516848.00 |
Short Term Borrowings | 0.00 | 0.00 | 14748.00 | 22500.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 14748.00 | 22500.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 3323.00 | 5646.00 | 148.00 | 270.00 | 458.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2589.00 | 5281.00 | 1.00 | 47.00 | 1.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 734.00 | 365.00 | 147.00 | 223.00 | 457.00 |
Total Current Liabilities | 556139.00 | 541413.00 | 600227.00 | 611371.00 | 664025.00 |
Total Liabilities | 1978550.00 | 1849839.00 | 2072292.00 | 1940263.00 | 2034783.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3248057.00 | 3026258.00 | 3028676.00 | 2813453.00 | 2847986.00 |
Less: Accumulated Depreciation | 1834861.00 | 1625010.00 | 1466124.00 | 1245267.00 | 1173082.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1413196.00 | 1401248.00 | 1562552.00 | 1568186.00 | 1674904.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 24716.00 | 6388.00 | 3003.00 | 3239.00 | 5996.00 |
Non Current Investments | 0.00 | 3.00 | 58.00 | 53.00 | 41.00 |
Long Term Investment | 0.00 | 3.00 | 58.00 | 53.00 | 41.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 1599.00 | 1654.00 | 1649.00 | 1637.00 |
Long Term Loans & Advances | 65370.00 | 65919.00 | 100495.00 | 106946.00 | 136905.00 |
Other Non Current Assets | 7467.00 | 71680.00 | 91394.00 | 93048.00 | 75879.00 |
Total Non-Current Assets | 1668155.00 | 1720741.00 | 1933263.00 | 1771876.00 | 1893788.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11.00 | 12.00 | 163.00 | 23.00 | 6.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 11.00 | 12.00 | 163.00 | 23.00 | 6.00 |
Sundry Debtors | 20003.00 | 21948.00 | 21640.00 | 24439.00 | 25070.00 |
Debtors more than Six months | 11031.00 | 12785.00 | 13063.00 | 13730.00 | 16748.00 |
Debtors Others | 18849.00 | 19487.00 | 19329.00 | 21679.00 | 20035.00 |
Cash and Bank | 105685.00 | 5362.00 | 8554.00 | 34966.00 | 22165.00 |
Cash in hand | 19.00 | 16.00 | 16.00 | 32.00 | 30.00 |
Balances at Bank | 105469.00 | 5143.00 | 8383.00 | 34866.00 | 21954.00 |
Other cash and bank balances | 197.00 | 203.00 | 155.00 | 68.00 | 181.00 |
Other Current Assets | 71180.00 | 2440.00 | 1362.00 | 2291.00 | 91570.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 2.00 | 2.00 | 23.00 | 0.00 |
Interest accrued and or due on loans | 5042.00 | 99.00 | 100.00 | 437.00 | 343.00 |
Prepaid Expenses | 1771.00 | 1608.00 | 1295.00 | 1804.00 | 3269.00 |
Other current_assets | 64367.00 | 731.00 | -35.00 | 27.00 | 87958.00 |
Short Term Loans and Advances | 113516.00 | 98841.00 | 106817.00 | 106668.00 | 1531.00 |
Advances recoverable in cash or in kind | 20168.00 | 20324.00 | 20404.00 | 11511.00 | 0.00 |
Advance income tax and TDS | 0.00 | 59.00 | 0.00 | 6063.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 1.00 | 3.00 | 7.00 | 10.00 |
Other Loans & Advances | 93348.00 | 78457.00 | 86410.00 | 89087.00 | 1521.00 |
Total Current Assets | 310395.00 | 128605.00 | 138536.00 | 168387.00 | 140342.00 |
Net Current Assets (Including Current Investments) | -245744.00 | -412808.00 | -461691.00 | -442984.00 | -523683.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1978550.00 | 1849839.00 | 2072292.00 | 1940263.00 | 2034783.00 |
Contingent Liabilities | 192759.00 | 189283.00 | 213897.00 | 199604.00 | 171472.00 |
Total Debt | 1962962.00 | 2076298.00 | 2015860.00 | 1909177.00 | 1803103.00 |
Book Value | -15.03 | -20.78 | -15.28 | -19.29 | -13.32 |
Adjusted Book Value | -15.03 | -20.78 | -15.28 | -19.29 | -13.32 |