(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 226.93 | 226.93 | 226.15 | 226.15 | 226.15 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 300.00 |
Equity - Issued | 226.93 | 226.93 | 226.15 | 226.15 | 226.15 |
Equity Paid Up | 226.93 | 226.93 | 226.15 | 226.15 | 226.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 5.31 | 34.77 | 46.47 | 51.47 |
Total Reserves | 28694.50 | 25295.27 | 22432.00 | 20454.18 | 18750.85 |
Securities Premium | 3039.96 | 3039.96 | 2944.02 | 2944.02 | 2944.02 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 25263.36 | 21851.46 | 19089.76 | 17134.15 | 15424.75 |
General Reserves | 88.54 | 88.54 | 88.54 | 88.54 | 88.54 |
Other Reserves | 302.64 | 315.30 | 309.67 | 287.46 | 293.54 |
Reserve excluding Revaluation Reserve | 28694.50 | 25272.18 | 22408.91 | 20419.55 | 18704.70 |
Revaluation reserve | 0.00 | 23.09 | 23.09 | 34.63 | 46.15 |
Shareholder's Funds | 28921.43 | 25527.50 | 22692.91 | 20726.79 | 19028.47 |
Minority Interest | 700.09 | 635.32 | 581.37 | 534.13 | 483.02 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1470.60 | 1653.92 | 2455.15 | 2526.72 | 2616.01 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1470.60 | 1653.92 | 2455.15 | 2526.72 | 2616.01 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1330.89 | 1127.27 | 1012.03 | 901.89 | 825.49 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1330.89 | 1127.27 | 1012.03 | 901.89 | 825.49 |
Other Long Term Liabilities | 745.48 | 738.57 | 811.23 | 805.31 | 533.91 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 3546.97 | 3519.76 | 4278.41 | 4233.92 | 3975.41 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4510.87 | 4439.57 | 4060.40 | 3849.30 | 3244.27 |
Sundry Creditors | 4510.87 | 4439.57 | 4060.40 | 3849.30 | 3244.27 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1100.02 | 1435.35 | 1305.18 | 1765.27 | 1749.64 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1100.02 | 1435.35 | 1305.18 | 1765.27 | 1749.64 |
Short Term Borrowings | 4486.44 | 4928.81 | 4843.31 | 4433.37 | 4157.25 |
Secured ST Loans repayable on Demands | 4486.44 | 4822.00 | 4742.75 | 4335.55 | 4041.40 |
Working Capital Loans- Sec | 4486.44 | 4822.00 | 4742.75 | 4335.55 | 4041.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4486.44 | -4715.19 | -4642.18 | -4237.73 | -3925.55 |
Short Term Provisions | 721.73 | 653.56 | 531.47 | 500.80 | 406.76 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 539.50 | 486.73 | 381.32 | 354.21 | 270.47 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 182.23 | 166.83 | 150.15 | 146.59 | 136.28 |
Total Current Liabilities | 10819.06 | 11457.28 | 10740.36 | 10548.73 | 9557.92 |
Total Liabilities | 43987.55 | 41139.86 | 38293.04 | 36043.56 | 33044.82 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 32831.42 | 31165.98 | 30187.72 | 27807.61 | 25910.50 |
Less: Accumulated Depreciation | 19104.11 | 17482.87 | 16359.78 | 14671.43 | 13099.93 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 13727.32 | 13683.10 | 13827.94 | 13136.18 | 12810.56 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 794.25 | 411.83 | 675.91 | 702.33 | 402.54 |
Non Current Investments | 31.89 | 15.05 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 31.89 | 15.05 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 31.89 | 15.05 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 435.57 | 384.72 | 342.52 | 356.49 | 288.79 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 14989.03 | 14494.71 | 14846.37 | 14195.00 | 13501.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11482.75 | 10503.21 | 9951.65 | 9076.90 | 7598.45 |
Raw Materials | 7568.40 | 6682.53 | 5938.76 | 5389.63 | 4150.83 |
Work-in Progress | 1781.00 | 1781.37 | 2097.94 | 2209.80 | 2065.07 |
Finished Goods | 1838.41 | 1809.97 | 1698.44 | 1251.77 | 1221.39 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 294.94 | 229.34 | 216.52 | 225.70 | 161.16 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 11623.50 | 10820.86 | 9430.07 | 8668.69 | 7982.77 |
Debtors more than Six months | 238.75 | 209.86 | 188.46 | 197.65 | 188.19 |
Debtors Others | 11489.73 | 10699.33 | 9311.19 | 8528.98 | 7844.95 |
Cash and Bank | 1778.72 | 1534.68 | 1013.87 | 941.28 | 869.93 |
Cash in hand | 11.84 | 2.70 | 9.37 | 6.31 | 7.63 |
Balances at Bank | 1590.04 | 1382.10 | 874.93 | 817.32 | 767.86 |
Other cash and bank balances | 176.85 | 149.88 | 129.57 | 117.65 | 94.44 |
Other Current Assets | 181.70 | 150.90 | 137.86 | 145.04 | 129.14 |
Interest accrued on Investments | 0.42 | 1.90 | 7.13 | 6.52 | 5.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 181.29 | 149.00 | 130.73 | 138.51 | 123.35 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 3415.88 | 2732.83 | 2505.52 | 2479.82 | 2361.68 |
Advances recoverable in cash or in kind | 1445.55 | 962.23 | 855.96 | 6.20 | 4.85 |
Advance income tax and TDS | 1970.33 | 1770.60 | 1649.56 | 1626.08 | 1496.99 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 847.55 | 859.84 |
Total Current Assets | 28482.55 | 25742.48 | 23038.98 | 21311.73 | 18941.98 |
Net Current Assets (Including Current Investments) | 17663.49 | 14285.20 | 12298.62 | 10763.00 | 9384.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 43987.55 | 41139.86 | 38293.04 | 36043.56 | 33044.82 |
Contingent Liabilities | 319.65 | 271.99 | 214.88 | 222.79 | 170.96 |
Total Debt | 6465.08 | 7446.14 | 8102.49 | 8253.72 | 8097.40 |
Book Value | 127.45 | 112.37 | 100.09 | 91.29 | 83.71 |
Adjusted Book Value | 127.45 | 112.37 | 100.09 | 91.29 | 83.71 |