(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity - Authorised | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Equity - Issued | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity Paid Up | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 33644.80 | 29228.40 | 25266.00 | 22274.10 | 20503.00 |
Securities Premium | 3184.20 | 3184.20 | 3184.20 | 3184.20 | 3184.20 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 12929.60 | 10653.40 | 8620.70 | 7258.30 | 6949.00 |
General Reserves | 3509.40 | 3009.40 | 2659.40 | 2309.40 | 1959.40 |
Other Reserves | 14021.60 | 12381.40 | 10801.70 | 9522.20 | 8410.40 |
Reserve excluding Revaluation Reserve | 33644.80 | 29228.40 | 25266.00 | 22274.10 | 20503.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 34270.40 | 29854.00 | 25891.60 | 22899.70 | 21128.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 86809.00 | 82508.10 | 88335.60 | 86071.40 | 91295.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 73465.70 | 66056.10 | 69915.00 |
Term Loans - Institutions | 0.00 | 0.00 | 14869.90 | 20015.30 | 21380.70 |
Other Secured | 86809.00 | 82508.10 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 710.60 | 416.50 | 194.30 | 87.00 | 396.60 |
Deferred Tax Assets | 1382.50 | 1443.30 | 1532.40 | 1445.00 | 955.70 |
Deferred Tax Liability | 2093.10 | 1859.80 | 1726.70 | 1532.00 | 1352.30 |
Other Long Term Liabilities | 295.90 | 256.40 | 149.50 | 99.60 | 0.00 |
Long Term Trade Payables | 0.00 | 33.20 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 72.10 | 113.20 | 4.00 | 4.00 | 4.00 |
Total Non-Current Liabilities | 87887.60 | 83327.40 | 88683.40 | 86262.00 | 91696.30 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 22.80 | 16.80 | 12.60 | 19.20 | 13.10 |
Sundry Creditors | 22.80 | 16.80 | 12.60 | 19.20 | 13.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 352.70 | 222.00 | 242.00 | 269.10 | 470.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 3.40 | 2.80 | 0.10 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 352.70 | 222.00 | 238.60 | 266.30 | 470.60 |
Short Term Borrowings | 24581.90 | 24502.30 | 10905.20 | 10848.50 | 10678.20 |
Secured ST Loans repayable on Demands | 24581.90 | 24502.30 | 10905.20 | 10848.50 | 10678.20 |
Working Capital Loans- Sec | 0.00 | 0.00 | 10905.20 | 10848.50 | 10678.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -10905.20 | -10848.50 | -10678.20 |
Short Term Provisions | 41.90 | 63.00 | 229.50 | 219.10 | 194.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 4.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 41.90 | 63.00 | 229.50 | 219.10 | 189.70 |
Total Current Liabilities | 24999.30 | 24804.10 | 11389.30 | 11355.90 | 11356.00 |
Total Liabilities | 147157.30 | 137985.50 | 125964.30 | 120517.60 | 124180.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 141091.80 | 130423.60 | 119324.30 | 112602.70 | 118055.50 |
Gross Block | 1481.50 | 1003.20 | 649.00 | 555.90 | 477.70 |
Less: Accumulated Depreciation | 705.00 | 427.30 | 252.90 | 203.60 | 164.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 776.50 | 575.90 | 396.10 | 352.30 | 313.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1450.90 | 1230.50 | 1046.00 | 859.70 | 755.70 |
Long Term Investment | 1450.90 | 1230.50 | 1046.00 | 859.70 | 755.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1450.90 | 1230.50 | 1046.00 | 859.70 | 755.70 |
Long Term Loans & Advances | 0.00 | 0.00 | 440.90 | 504.50 | 377.60 |
Other Non Current Assets | 164.30 | 416.70 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 143514.00 | 132691.50 | 121246.10 | 114322.70 | 119502.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1796.30 | 995.50 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1796.30 | 995.50 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 1362.90 | 4084.00 | 4544.30 | 6076.50 | 4549.90 |
Cash in hand | 16.40 | 28.40 | 37.00 | 37.50 | 21.60 |
Balances at Bank | 1346.50 | 4055.60 | 4507.30 | 6039.00 | 4528.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 484.10 | 214.50 | 138.50 | 100.60 | 95.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 138.50 | 100.60 | 95.50 |
Other current_assets | 484.10 | 214.50 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 0.00 | 0.00 | 35.40 | 17.80 | 33.10 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 35.40 | 17.80 | 33.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 3643.30 | 5294.00 | 4718.20 | 6194.90 | 4678.50 |
Net Current Assets (Including Current Investments) | -21356.00 | -19510.10 | -6671.10 | -5161.00 | -6677.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 147157.30 | 137985.50 | 125964.30 | 120517.60 | 124180.90 |
Contingent Liabilities | 216.80 | 189.30 | 178.50 | 153.40 | 135.90 |
Total Debt | 111390.90 | 107010.40 | 99240.80 | 96919.90 | 101973.90 |
Book Value | 547.80 | 477.21 | 413.87 | 366.04 | 337.73 |
Adjusted Book Value | 547.80 | 477.21 | 413.87 | 366.04 | 337.73 |