(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 57.41 | 59.46 | 59.46 | 59.46 | 59.46 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 57.41 | 59.46 | 59.46 | 59.46 | 59.46 |
Equity Paid Up | 57.41 | 59.46 | 59.46 | 59.46 | 59.46 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10561.15 | 9999.42 | 7519.09 | 5669.47 | 4249.04 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit & Loss Account Balance | 10327.04 | 7896.84 | 5416.50 | 3566.89 | 2146.45 |
General Reserves | 232.04 | 2102.57 | 2102.57 | 2102.57 | 2102.57 |
Other Reserves | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 10561.15 | 9999.42 | 7519.09 | 5669.47 | 4249.04 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10618.56 | 10058.89 | 7578.55 | 5728.94 | 4308.50 |
Minority Interest | -0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -22.00 | -53.05 | -67.55 | -51.95 | -37.17 |
Deferred Tax Assets | 213.95 | 118.26 | 125.33 | 51.95 | 49.90 |
Deferred Tax Liability | 191.95 | 65.21 | 57.78 | 0.00 | 12.73 |
Other Long Term Liabilities | 492.81 | 234.55 | 237.15 | 120.73 | 115.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3306.59 | 2318.83 | 2307.15 | 2017.96 | 1640.06 |
Total Non-Current Liabilities | 3777.41 | 2500.34 | 2476.76 | 2086.74 | 1718.49 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5426.41 | 4948.93 | 5157.92 | 4154.35 | 4712.89 |
Sundry Creditors | 5426.41 | 4948.93 | 5157.92 | 4154.35 | 4712.89 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 782.05 | 826.90 | 752.72 | 512.63 | 463.85 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 144.66 | 252.96 | 174.48 | 96.79 | 139.60 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 637.39 | 573.94 | 578.24 | 415.84 | 324.25 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 1145.28 | 1086.17 | 76.23 | 62.61 | 74.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1017.63 | 986.28 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 127.65 | 99.89 | 76.23 | 62.61 | 74.46 |
Total Current Liabilities | 7353.74 | 6861.99 | 5986.87 | 4729.59 | 5251.20 |
Total Liabilities | 21750.86 | 19421.22 | 16042.18 | 12545.27 | 11278.19 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5876.49 | 5118.59 | 4727.55 | 3893.39 | 3821.57 |
Less: Accumulated Depreciation | 3370.83 | 2926.76 | 2518.22 | 2330.32 | 2028.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2505.66 | 2191.83 | 2209.34 | 1563.07 | 1793.27 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 84.95 | 0.29 | 0.34 | 0.50 | 1.07 |
Non Current Investments | 362.39 | 3337.62 | 240.51 | 211.54 | 234.33 |
Long Term Investment | 362.39 | 3337.62 | 240.51 | 211.54 | 234.33 |
Quoted | 50.00 | 3050.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 312.39 | 287.62 | 240.51 | 211.54 | 234.33 |
Long Term Loans & Advances | 3571.46 | 2474.75 | 2373.99 | 2048.92 | 1682.39 |
Other Non Current Assets | 23.84 | 25.01 | 18.66 | 1.45 | 20.77 |
Total Non-Current Assets | 6548.30 | 8029.51 | 4842.83 | 3825.47 | 3731.82 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 7041.22 | 3341.45 | 57.07 | 564.57 | 171.40 |
Quoted | 7041.22 | 3341.45 | 57.07 | 564.57 | 171.40 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2072.23 | 1969.12 | 2040.71 | 1314.12 | 1385.68 |
Raw Materials | 1469.02 | 1340.62 | 1571.71 | 893.10 | 1089.03 |
Work-in Progress | 242.42 | 201.18 | 298.42 | 364.68 | 239.92 |
Finished Goods | 156.32 | 191.21 | 66.14 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 56.46 | 60.15 | 45.66 | 36.87 | 27.72 |
Other Inventory | 148.03 | 175.96 | 58.78 | 19.48 | 29.01 |
Sundry Debtors | 2846.59 | 2271.57 | 3314.76 | 2760.49 | 3243.26 |
Debtors more than Six months | 41.63 | 31.38 | 11.42 | 98.69 | 29.55 |
Debtors Others | 2846.59 | 2271.57 | 3311.63 | 2670.52 | 3216.95 |
Cash and Bank | 2013.97 | 2646.40 | 1617.12 | 3975.60 | 2630.29 |
Cash in hand | 0.01 | 0.00 | 0.03 | 0.01 | 0.08 |
Balances at Bank | 2013.96 | 2646.12 | 1617.08 | 3975.59 | 2630.20 |
Other cash and bank balances | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 135.76 | 135.18 | 98.69 | 67.58 | 81.49 |
Interest accrued on Investments | 98.97 | 98.99 | 71.99 | 36.75 | 56.19 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.21 | 0.31 | 0.31 | 0.33 | 0.21 |
Prepaid Expenses | 34.07 | 33.17 | 24.52 | 28.89 | 23.70 |
Other current_assets | 2.52 | 2.70 | 1.87 | 1.62 | 1.39 |
Short Term Loans and Advances | 1076.26 | 1028.00 | 4071.00 | 27.37 | 32.46 |
Advances recoverable in cash or in kind | 53.83 | 31.69 | 35.79 | 8.96 | 28.61 |
Advance income tax and TDS | 1004.05 | 981.82 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.39 | 14.49 | 4035.21 | 18.41 | 3.86 |
Total Current Assets | 15186.03 | 11391.71 | 11199.34 | 8709.73 | 7544.57 |
Net Current Assets (Including Current Investments) | 7832.29 | 4529.72 | 5212.48 | 3980.14 | 2293.37 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 21750.86 | 19421.22 | 16042.18 | 12545.27 | 11278.19 |
Contingent Liabilities | 2758.59 | 1305.08 | 1246.03 | 847.19 | 1198.84 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 369.93 | 338.32 | 254.90 | 192.69 | 724.57 |
Adjusted Book Value | 184.97 | 169.16 | 127.45 | 96.34 | 72.46 |