(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 273.20 | 272.26 | 271.82 | 271.82 | 271.82 |
Equity - Authorised | 600.00 | 600.00 | 600.00 | 600.00 | 300.00 |
Equity - Issued | 273.20 | 272.26 | 271.82 | 271.82 | 271.82 |
Equity Paid Up | 273.20 | 272.26 | 271.82 | 271.82 | 271.82 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 34.96 | 33.08 | 18.95 | 0.00 | 0.00 |
Total Reserves | 4409.36 | 5226.89 | 5628.43 | 5546.14 | 5491.16 |
Securities Premium | 1458.55 | 1442.33 | 1434.08 | 1434.08 | 1434.08 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2723.87 | 3561.70 | 3969.78 | 3876.13 | 3823.43 |
General Reserves | 211.28 | 211.28 | 211.28 | 211.28 | 211.28 |
Other Reserves | 15.66 | 11.58 | 13.29 | 24.64 | 22.37 |
Reserve excluding Revaluation Reserve | 4409.36 | 5226.89 | 5628.43 | 5546.14 | 5491.16 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4717.53 | 5532.23 | 5919.20 | 5817.96 | 5762.98 |
Minority Interest | -32.47 | -37.41 | -44.93 | -46.83 | -44.91 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 57.03 | 69.73 | 125.50 | 3.52 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 66.98 | 124.21 | 200.94 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -9.95 | -54.48 | -75.44 | 3.52 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 112.10 | 174.07 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 174.44 | 231.53 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | -62.34 | -57.47 |
Deferred Tax Assets / Liabilities | -419.81 | -113.58 | -27.84 | 3.65 | 18.26 |
Deferred Tax Assets | 439.98 | 133.03 | 43.12 | 7.86 | 2.59 |
Deferred Tax Liability | 20.17 | 19.45 | 15.28 | 11.51 | 20.85 |
Other Long Term Liabilities | 30.63 | 23.17 | 23.56 | 0.82 | 1.38 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 35.96 | 36.11 | 20.37 | 7.76 | 10.78 |
Total Non-Current Liabilities | -296.20 | 15.43 | 141.60 | 127.85 | 204.49 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 684.78 | 1067.87 | 939.43 | 493.20 | 252.31 |
Sundry Creditors | 684.78 | 1067.87 | 939.43 | 493.20 | 252.31 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 198.80 | 259.89 | 383.14 | 120.86 | 116.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 90.21 | 89.63 | 220.72 | 11.40 | 1.86 |
Interest Accrued But Not Due | 4.77 | 11.59 | 8.91 | 4.95 | 10.81 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 103.81 | 158.68 | 153.51 | 104.51 | 104.22 |
Short Term Borrowings | 2945.43 | 3248.24 | 3002.27 | 2362.00 | 2451.18 |
Secured ST Loans repayable on Demands | 1268.48 | 1541.77 | 1582.92 | 1565.82 | 1630.49 |
Working Capital Loans- Sec | 1268.48 | 1541.77 | 1582.92 | 1565.82 | 1630.49 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 408.47 | 164.71 | -163.57 | -769.64 | -809.80 |
Short Term Provisions | 23.23 | 20.53 | 16.14 | 12.59 | 22.27 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 1.15 | 0.00 |
Provision for post retirement benefits | 3.99 | 4.19 | 2.96 | 1.92 | 1.86 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 19.24 | 16.34 | 13.18 | 9.52 | 20.41 |
Total Current Liabilities | 3852.23 | 4596.54 | 4340.98 | 2988.65 | 2842.65 |
Total Liabilities | 8241.09 | 10106.79 | 10356.85 | 8887.63 | 8765.21 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1104.73 | 1075.93 | 940.83 | 764.83 | 860.76 |
Less: Accumulated Depreciation | 692.38 | 634.31 | 582.41 | 541.34 | 587.91 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 412.35 | 441.63 | 358.42 | 223.49 | 272.85 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 11.02 | 0.00 | 0.00 |
Non Current Investments | 1.49 | 25.49 | 25.48 | 25.48 | 25.48 |
Long Term Investment | 1.49 | 25.49 | 25.48 | 25.48 | 25.48 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 25.49 | 25.49 | 25.48 | 25.48 | 25.48 |
Long Term Loans & Advances | 46.62 | 9.75 | 17.07 | 17.65 | 14.87 |
Other Non Current Assets | 54.23 | 38.20 | 2.84 | 2.31 | 10.33 |
Total Non-Current Assets | 516.00 | 516.42 | 416.25 | 270.39 | 323.53 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 5683.49 | 6823.14 | 7345.74 | 7149.47 | 7303.22 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 42.75 | 26.31 | 82.92 | 30.52 | 27.77 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 5640.75 | 6796.83 | 7262.82 | 7118.95 | 7275.45 |
Sundry Debtors | 1059.71 | 1452.52 | 1267.60 | 566.37 | 547.30 |
Debtors more than Six months | 67.20 | 97.80 | 64.00 | 44.03 | 88.70 |
Debtors Others | 1026.67 | 1411.10 | 1231.71 | 551.38 | 463.15 |
Cash and Bank | 25.21 | 2.38 | 21.37 | 83.12 | 73.37 |
Cash in hand | 1.41 | 0.97 | 0.84 | 0.59 | 0.56 |
Balances at Bank | 23.79 | 1.41 | 20.53 | 82.53 | 72.81 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 147.08 | 133.81 | 154.87 | 90.49 | 233.35 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 140.48 | 121.57 | 144.18 | 89.51 | 58.43 |
Other current_assets | 6.60 | 12.23 | 10.69 | 0.98 | 174.92 |
Short Term Loans and Advances | 809.59 | 1178.53 | 1151.02 | 727.80 | 284.45 |
Advances recoverable in cash or in kind | 478.58 | 560.02 | 309.21 | 132.11 | 30.43 |
Advance income tax and TDS | 147.02 | 426.79 | 472.17 | 418.83 | 245.11 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 184.00 | 191.71 | 369.65 | 176.85 | 8.91 |
Total Current Assets | 7725.09 | 9590.37 | 9940.60 | 8617.24 | 8441.68 |
Net Current Assets (Including Current Investments) | 3872.86 | 4993.83 | 5599.62 | 5628.59 | 5599.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8241.09 | 10106.79 | 10356.85 | 8887.63 | 8765.21 |
Contingent Liabilities | 1919.55 | 20.22 | 16.85 | 20.12 | 24.69 |
Total Debt | 3019.35 | 3380.96 | 3206.74 | 2541.80 | 2684.23 |
Book Value | 171.40 | 201.98 | 217.06 | 214.04 | 212.01 |
Adjusted Book Value | 171.40 | 201.98 | 217.06 | 214.04 | 212.01 |