(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 450.66 | 450.66 | 450.66 | 450.66 | 450.66 |
Equity - Authorised | 14950.50 | 14950.50 | 14950.50 | 14950.50 | 14950.50 |
Equity - Issued | 450.66 | 450.66 | 450.66 | 450.66 | 450.66 |
Equity Paid Up | 450.66 | 450.66 | 450.66 | 450.66 | 450.66 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 4.04 | 4.04 | 4.04 | 3.36 | 1.86 |
Total Reserves | -7070.75 | -4613.08 | -1959.38 | 164.55 | 1410.80 |
Securities Premium | 719.66 | 719.66 | 719.66 | 719.66 | 719.66 |
Capital Reserves | 5613.39 | 5613.39 | 5613.39 | 5613.39 | 5613.39 |
Profit & Loss Account Balance | -13393.77 | -10936.09 | -8282.40 | -6158.46 | -4912.22 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -10.03 | -10.03 | -10.03 | -10.03 | -10.03 |
Reserve excluding Revaluation Reserve | -7070.75 | -4613.08 | -1959.38 | 164.55 | 1410.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -6616.06 | -4158.38 | -1504.69 | 618.57 | 1863.32 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3768.10 | 2820.05 | 1808.69 | 1267.40 | 754.73 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4984.26 | 3487.95 | 2151.26 | 1300.17 | 541.69 |
Term Loans - Institutions | 68.75 | 158.91 | 249.73 | 340.56 | 431.38 |
Other Secured | -1284.92 | -826.81 | -592.30 | -373.33 | -218.35 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 198.57 | 201.07 | 204.61 | 208.53 | 213.37 |
Deferred Tax Assets | 8449.89 | 9046.02 | 8412.38 | 7865.44 | 7768.16 |
Deferred Tax Liability | 8648.46 | 9247.09 | 8617.00 | 8073.96 | 7981.53 |
Other Long Term Liabilities | 5841.28 | 8185.31 | 7038.45 | 6216.58 | 6018.29 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 136.41 | 157.75 | 161.31 | 155.43 | 125.09 |
Total Non-Current Liabilities | 9944.36 | 11364.18 | 9213.06 | 7847.93 | 7111.48 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3169.78 | 3846.19 | 3435.82 | 3333.69 | 3309.10 |
Sundry Creditors | 3169.78 | 3846.19 | 3435.82 | 3333.69 | 3309.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2305.49 | 2137.57 | 2040.45 | 1807.91 | 1606.25 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 102.20 | 191.67 | 149.91 | 148.27 | 114.10 |
Interest Accrued But Not Due | 18.88 | 26.99 | 21.09 | 21.88 | 16.21 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2184.40 | 1918.91 | 1869.45 | 1637.76 | 1475.94 |
Short Term Borrowings | 4210.64 | 3683.56 | 3014.05 | 1968.25 | 1579.09 |
Secured ST Loans repayable on Demands | 3935.52 | 3233.81 | 2052.69 | 1776.51 | 1381.54 |
Working Capital Loans- Sec | 1882.11 | 1744.44 | 1229.65 | 950.00 | 450.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1606.99 | -1294.69 | -268.28 | -758.26 | -252.45 |
Short Term Provisions | 80.98 | 86.09 | 94.87 | 76.46 | 125.65 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4.93 | 3.62 | 3.62 | 5.78 | 3.65 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 76.05 | 82.47 | 91.25 | 70.68 | 122.00 |
Total Current Liabilities | 9766.88 | 9753.41 | 8585.20 | 7186.31 | 6620.09 |
Total Liabilities | 13095.18 | 16959.20 | 16293.57 | 15652.80 | 15594.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14242.81 | 17860.71 | 13854.47 | 12738.85 | 12446.60 |
Less: Accumulated Depreciation | 4710.98 | 5750.24 | 2535.89 | 2250.74 | 1914.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9531.83 | 12110.47 | 11318.58 | 10488.10 | 10532.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 9.46 | 20.52 | 79.75 | 28.26 |
Non Current Investments | 425.61 | 558.94 | 737.57 | 730.19 | 349.29 |
Long Term Investment | 425.61 | 558.94 | 737.57 | 730.19 | 349.29 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 425.61 | 558.94 | 737.57 | 730.19 | 349.29 |
Long Term Loans & Advances | 382.87 | 537.14 | 563.56 | 717.58 | 744.64 |
Other Non Current Assets | 237.82 | 6.74 | 13.67 | 27.14 | 62.05 |
Total Non-Current Assets | 10578.12 | 13222.75 | 12653.90 | 12042.76 | 11716.74 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 202.11 | 207.77 | 0.00 |
Quoted | 0.00 | 0.00 | 202.11 | 207.77 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1699.70 | 2659.30 | 2645.14 | 2604.13 | 2674.42 |
Raw Materials | 2.97 | 4.68 | 5.75 | 4.81 | 6.08 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 4.73 | 2.86 | 4.62 | 4.69 | 5.14 |
Packing Materials | 23.85 | 25.70 | 28.55 | 37.88 | 35.12 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 1668.15 | 2626.07 | 2606.23 | 2556.76 | 2628.08 |
Sundry Debtors | 182.60 | 252.91 | 197.60 | 266.30 | 297.64 |
Debtors more than Six months | 62.24 | 55.84 | 63.20 | 320.09 | 302.74 |
Debtors Others | 182.60 | 221.60 | 165.81 | 233.36 | 295.90 |
Cash and Bank | 257.81 | 363.11 | 176.23 | 180.82 | 577.48 |
Cash in hand | 56.22 | 60.49 | 28.02 | 31.42 | 34.80 |
Balances at Bank | 201.59 | 302.62 | 148.21 | 149.40 | 542.68 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 58.12 | 89.38 | 74.30 | 58.51 | 67.43 |
Interest accrued on Investments | 1.71 | 2.79 | 1.62 | 1.00 | 0.54 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 53.45 | 72.49 | 62.16 | 46.95 | 51.39 |
Other current_assets | 2.95 | 14.09 | 10.52 | 10.56 | 15.50 |
Short Term Loans and Advances | 318.84 | 371.76 | 344.30 | 292.53 | 261.19 |
Advances recoverable in cash or in kind | 115.45 | 66.28 | 120.01 | 117.97 | 88.07 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.02 | 0.74 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 203.39 | 305.48 | 224.29 | 174.54 | 172.39 |
Total Current Assets | 2517.06 | 3736.46 | 3639.68 | 3610.05 | 3878.16 |
Net Current Assets (Including Current Investments) | -7249.82 | -6016.95 | -4945.53 | -3576.26 | -2741.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 13095.18 | 16959.20 | 16293.57 | 15652.80 | 15594.90 |
Contingent Liabilities | 567.20 | 548.78 | 477.49 | 492.78 | 688.31 |
Total Debt | 9263.65 | 7330.42 | 5415.04 | 3608.98 | 2552.16 |
Book Value | -73.45 | -46.18 | -16.74 | 6.83 | 20.65 |
Adjusted Book Value | -73.45 | -46.18 | -16.74 | 6.83 | 20.65 |