(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 12202.60 | 10150.10 | 9487.90 | 9382.90 | 9150.50 |
Equity - Authorised | 20360.00 | 20000.00 | 20000.00 | 10000.00 | 10000.00 |
Equity - Issued | 12204.70 | 10152.20 | 9490.00 | 9385.00 | 9377.30 |
Equity Paid Up | 12202.60 | 10150.10 | 9487.90 | 9382.90 | 9150.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 412.50 | 793.30 | 5423.90 | 600.80 | 476.50 |
Total Reserves | 55506.60 | 29280.40 | 18521.10 | 17749.50 | 16810.90 |
Securities Premium | 92714.80 | 52514.80 | 34080.60 | 31181.80 | 28795.80 |
Capital Reserves | 6190.40 | 228.90 | 227.00 | 217.40 | 218.80 |
Profit & Loss Account Balance | -42231.40 | -22249.10 | -14695.20 | -12653.90 | -11174.30 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -1167.20 | -1214.20 | -1091.30 | -995.80 | -1029.40 |
Reserve excluding Revaluation Reserve | 55506.60 | 29280.40 | 18521.10 | 17749.50 | 16810.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 68121.70 | 40223.80 | 33432.90 | 27733.20 | 26437.90 |
Minority Interest | 11.20 | 6872.30 | 27.10 | 152.00 | 324.80 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 712.70 | 12666.30 | 5945.20 | 272.40 | 222.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1264.80 | 13301.80 | 6165.50 | 349.60 | 316.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -552.10 | -635.50 | -220.30 | -77.20 | -93.90 |
Unsecured Loans | 10776.20 | 12449.30 | 9131.00 | 7507.30 | 7920.90 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1633.70 | 248.20 | 264.10 | 362.20 | 405.20 |
Other Unsecured Loan | 9142.50 | 12201.10 | 8866.90 | 7145.10 | 7515.70 |
Deferred Tax Assets / Liabilities | 1543.40 | 38.30 | -1568.20 | -1685.20 | -1216.70 |
Deferred Tax Assets | 12581.90 | 18080.80 | 15934.10 | 6445.10 | 6040.50 |
Deferred Tax Liability | 14125.30 | 18119.10 | 14365.90 | 4759.90 | 4823.80 |
Other Long Term Liabilities | 42735.30 | 58421.50 | 47367.40 | 27384.70 | 23599.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 851.90 | 739.50 | 461.30 | 1016.80 | 958.40 |
Total Non-Current Liabilities | 56619.50 | 84314.90 | 61336.70 | 34496.00 | 31485.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 22422.90 | 41313.20 | 38461.20 | 34105.60 | 21524.20 |
Sundry Creditors | 22422.90 | 41313.20 | 38461.20 | 34105.60 | 21524.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13647.70 | 31070.60 | 26673.90 | 22719.30 | 18538.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 15.70 |
Advances received from customers | 971.30 | 964.60 | 672.80 | 863.30 | 660.50 |
Interest Accrued But Not Due | 292.60 | 529.30 | 460.20 | 1334.20 | 998.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 82.40 | 3991.40 | 3235.10 | 4346.90 | 3000.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 12301.40 | 25585.30 | 22305.80 | 16174.90 | 13863.50 |
Short Term Borrowings | 2217.50 | 12084.40 | 4402.90 | 18.80 | 40.00 |
Secured ST Loans repayable on Demands | 1723.90 | 4564.80 | 2560.00 | 18.80 | 40.00 |
Working Capital Loans- Sec | 1723.90 | 4564.80 | 2560.00 | 18.80 | 40.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1230.30 | 2954.80 | -717.10 | -18.80 | -40.00 |
Short Term Provisions | 899.30 | 2024.70 | 1993.10 | 1036.10 | 919.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 81.80 | 32.10 | 4.10 | 22.90 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 817.50 | 1992.60 | 1989.00 | 1013.20 | 919.80 |
Total Current Liabilities | 39187.40 | 86492.90 | 71531.10 | 57879.80 | 41022.30 |
Total Liabilities | 163939.80 | 217903.90 | 166327.80 | 120261.00 | 99270.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 134304.30 | 166335.80 | 121328.80 | 90363.30 | 78100.80 |
Less: Accumulated Depreciation | 40166.70 | 47584.70 | 37771.50 | 29790.10 | 21851.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 94137.60 | 118751.10 | 83557.30 | 60573.20 | 56249.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1810.10 | 1710.70 | 1456.80 | 1025.70 | 376.00 |
Non Current Investments | 1548.90 | 1041.20 | 841.50 | 758.90 | 735.90 |
Long Term Investment | 1548.90 | 1041.20 | 841.50 | 758.90 | 735.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1548.90 | 1041.20 | 841.50 | 758.90 | 735.90 |
Long Term Loans & Advances | 4452.20 | 5758.80 | 5186.30 | 4057.90 | 3877.20 |
Other Non Current Assets | 1343.10 | 3440.30 | 2968.60 | 474.50 | 211.00 |
Total Non-Current Assets | 103330.10 | 130738.30 | 94627.30 | 66915.80 | 61469.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 15942.10 | 8807.10 | 1824.30 | 6081.40 | 3443.10 |
Quoted | 15942.10 | 8807.10 | 1824.30 | 6081.40 | 3443.10 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 24544.00 | 45053.40 | 42143.80 | 29295.90 | 18469.60 |
Raw Materials | 1053.70 | 2691.10 | 2744.70 | 3075.10 | 1960.20 |
Work-in Progress | 1214.30 | 1048.50 | 727.30 | 655.10 | 337.40 |
Finished Goods | 3703.20 | 9072.30 | 4510.00 | 3043.40 | 1580.90 |
Packing Materials | 281.20 | 326.40 | 340.70 | 234.60 | 166.20 |
Stores and Spare | 485.10 | 411.80 | 483.10 | 344.30 | 99.90 |
Other Inventory | 17806.50 | 31503.30 | 33338.00 | 21943.40 | 14325.00 |
Sundry Debtors | 3734.40 | 12827.80 | 8864.40 | 7564.30 | 6079.70 |
Debtors more than Six months | 940.10 | 1170.00 | 468.40 | 316.00 | 2280.80 |
Debtors Others | 3182.60 | 12294.70 | 8677.10 | 7497.20 | 4062.20 |
Cash and Bank | 7730.60 | 4623.90 | 7010.60 | 1205.30 | 2617.50 |
Cash in hand | 163.30 | 220.10 | 130.40 | 136.70 | 144.80 |
Balances at Bank | 7567.00 | 4352.40 | 6848.00 | 1026.00 | 2373.50 |
Other cash and bank balances | 0.30 | 51.40 | 32.20 | 42.60 | 99.20 |
Other Current Assets | 1595.80 | 5110.40 | 4092.40 | 3185.80 | 2539.50 |
Interest accrued on Investments | 14.80 | 0.80 | 1.40 | 1.70 | 0.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 399.90 | 666.60 | 452.80 | 579.30 | 208.20 |
Other current_assets | 1181.10 | 4443.00 | 3638.20 | 2604.80 | 2331.00 |
Short Term Loans and Advances | 7062.80 | 10743.00 | 7765.00 | 6012.50 | 4651.50 |
Advances recoverable in cash or in kind | 1425.80 | 2035.70 | 1774.20 | 1424.50 | 1103.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5637.00 | 8707.30 | 5990.80 | 4588.00 | 3547.90 |
Total Current Assets | 60609.70 | 87165.60 | 71700.50 | 53345.20 | 37800.90 |
Net Current Assets (Including Current Investments) | 21422.30 | 672.70 | 169.40 | -4534.60 | -3221.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 163939.80 | 217903.90 | 166327.80 | 120261.00 | 99270.00 |
Contingent Liabilities | 875.90 | 958.70 | 705.20 | 1010.30 | 495.30 |
Total Debt | 14385.90 | 42051.80 | 23055.20 | 12323.30 | 11363.80 |
Book Value | 55.49 | 38.85 | 29.52 | 28.92 | 28.37 |
Adjusted Book Value | 55.49 | 38.85 | 29.52 | 28.92 | 28.37 |