(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 239.10 | 239.10 | 239.10 | 239.10 | 239.10 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 239.10 | 239.10 | 239.10 | 239.10 | 239.10 |
Equity Paid Up | 239.10 | 239.10 | 239.10 | 239.10 | 239.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 361.50 | 195.40 | 6.00 | 6.00 | 11.20 |
Total Reserves | 119248.10 | 102686.10 | 90207.80 | 86133.90 | 73517.00 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 |
Profit & Loss Account Balance | 99730.10 | 83097.00 | 70519.70 | 65938.90 | 53667.50 |
General Reserves | 19872.50 | 19872.50 | 19872.50 | 19872.50 | 19872.50 |
Other Reserves | -359.70 | -288.60 | -189.60 | 317.30 | -28.20 |
Reserve excluding Revaluation Reserve | 119248.10 | 102686.10 | 90207.80 | 86133.90 | 73517.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 119848.70 | 103120.60 | 90452.90 | 86379.00 | 73767.30 |
Minority Interest | 4487.60 | 4023.40 | 3897.10 | 2094.30 | 1812.80 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 624.20 | 400.00 | 0.00 | 0.30 | 184.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 183.10 |
Term Loans - Institutions | 624.20 | 400.00 | 0.00 | 0.30 | 1.60 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2484.90 | 0.00 | 0.00 | 93.50 | 94.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 2484.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 93.50 | 94.60 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -17382.50 | -15148.30 | -13025.00 | -13092.60 | -11079.10 |
Deferred Tax Assets | 19713.30 | 17704.20 | 14983.00 | 15279.20 | 12819.70 |
Deferred Tax Liability | 2330.80 | 2555.90 | 1958.00 | 2186.60 | 1740.60 |
Other Long Term Liabilities | 6433.60 | 5260.90 | 2451.40 | 743.90 | 785.40 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3382.20 | 2998.60 | 3693.60 | 3327.50 | 2507.30 |
Total Non-Current Liabilities | -4457.60 | -6488.80 | -6880.00 | -8927.40 | -7507.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 18393.50 | 17481.20 | 11650.30 | 11733.80 | 10694.10 |
Sundry Creditors | 18393.50 | 17481.20 | 11650.30 | 11733.80 | 10694.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11642.40 | 8919.40 | 8388.10 | 7714.20 | 6431.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2201.00 | 1122.90 | 739.70 | 728.70 | 395.60 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 2.00 | 0.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9441.40 | 7796.50 | 7648.40 | 6983.50 | 6034.60 |
Short Term Borrowings | 7348.90 | 11726.30 | 13071.20 | 25706.20 | 16359.60 |
Secured ST Loans repayable on Demands | 4242.30 | 3874.20 | 3005.40 | 13351.70 | 6310.00 |
Working Capital Loans- Sec | 4242.30 | 3874.20 | 3005.40 | 13351.70 | 6310.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1135.70 | 3977.90 | 7060.40 | -997.20 | 3739.60 |
Short Term Provisions | 2202.10 | 1818.60 | 3961.90 | 2899.20 | 2555.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 611.00 | 549.90 | 234.40 | 163.20 | 189.30 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1591.10 | 1268.70 | 3727.50 | 2736.00 | 2366.40 |
Total Current Liabilities | 39586.90 | 39945.50 | 37071.50 | 48053.40 | 36040.50 |
Total Liabilities | 159528.50 | 140600.70 | 124541.50 | 127599.30 | 104113.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 47197.80 | 45436.90 | 40502.40 | 41856.40 | 37230.50 |
Less: Accumulated Depreciation | 18674.70 | 16709.10 | 13673.90 | 12839.10 | 9300.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28523.10 | 28727.80 | 26828.50 | 29017.30 | 27929.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4765.50 | 1484.00 | 3102.70 | 3394.80 | 3932.80 |
Non Current Investments | 9432.40 | 3348.00 | 3046.10 | 2316.70 | 1539.50 |
Long Term Investment | 9432.40 | 3348.00 | 3046.10 | 2316.70 | 1539.50 |
Quoted | 7103.90 | 1704.00 | 1426.70 | 1050.80 | 555.50 |
Unquoted | 2328.50 | 1644.00 | 1619.40 | 1265.90 | 984.00 |
Long Term Loans & Advances | 5081.60 | 2037.40 | 1390.70 | 1544.40 | 937.70 |
Other Non Current Assets | 1552.50 | 786.00 | 2747.00 | 6971.80 | 485.50 |
Total Non-Current Assets | 50070.30 | 36484.90 | 37244.70 | 43245.00 | 34825.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 9022.60 | 1489.90 | 3172.10 | 1393.10 | 1788.30 |
Quoted | 8275.60 | 469.20 | 2121.40 | 307.40 | 340.00 |
Unquoted | 747.00 | 1020.70 | 1221.10 | 1235.30 | 1448.30 |
Inventories | 29224.10 | 26611.80 | 26075.30 | 30055.30 | 23124.40 |
Raw Materials | 9265.90 | 8685.20 | 8058.40 | 7899.70 | 6621.40 |
Work-in Progress | 1293.30 | 1474.10 | 1639.90 | 1343.40 | 1087.10 |
Finished Goods | 11137.30 | 8290.90 | 10082.50 | 13440.80 | 9133.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 7527.60 | 8161.60 | 6294.50 | 7371.40 | 6282.90 |
Sundry Debtors | 24662.50 | 22528.10 | 21321.80 | 18846.00 | 16072.10 |
Debtors more than Six months | 1109.50 | 2126.40 | 1069.00 | 948.50 | 987.60 |
Debtors Others | 24348.40 | 21315.20 | 20691.00 | 18361.90 | 15596.70 |
Cash and Bank | 15630.80 | 15793.50 | 26168.90 | 25785.80 | 19904.50 |
Cash in hand | 11.70 | 10.40 | 7.60 | 7.20 | 5.20 |
Balances at Bank | 14933.20 | 15686.10 | 26133.10 | 25162.90 | 19860.90 |
Other cash and bank balances | 685.90 | 97.00 | 28.20 | 615.70 | 38.40 |
Other Current Assets | 1562.80 | 2371.30 | 2446.80 | 2398.00 | 3296.40 |
Interest accrued on Investments | 0.00 | 0.00 | 902.50 | 566.20 | 397.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 595.30 | 499.10 | 443.90 | 564.40 | 303.60 |
Other current_assets | 967.50 | 1872.20 | 1100.40 | 1267.40 | 2595.20 |
Short Term Loans and Advances | 28009.10 | 35321.20 | 6879.30 | 5858.80 | 5047.00 |
Advances recoverable in cash or in kind | 2105.70 | 1918.30 | 1458.70 | 741.60 | 320.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 25903.40 | 33402.90 | 5420.60 | 5117.20 | 4726.50 |
Total Current Assets | 108111.90 | 104115.80 | 86064.20 | 84337.00 | 69232.70 |
Net Current Assets (Including Current Investments) | 68525.00 | 64170.30 | 48992.70 | 36283.60 | 33192.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 159528.50 | 140600.70 | 124541.50 | 127599.30 | 104113.50 |
Contingent Liabilities | 8810.50 | 917.10 | 2845.70 | 2686.30 | 2916.30 |
Total Debt | 10627.90 | 12139.70 | 13071.50 | 25801.20 | 17007.20 |
Book Value | 999.47 | 860.94 | 756.56 | 722.48 | 616.95 |
Adjusted Book Value | 999.47 | 860.94 | 756.56 | 722.48 | 616.95 |