(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 127.95 | 127.95 | 127.95 | 127.95 | 127.95 |
Equity Paid Up | 127.95 | 127.95 | 127.95 | 127.95 | 127.95 |
Equity Shares Forfeited | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3467.96 | 3424.58 | 3399.83 | 3384.54 | 3392.39 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 684.86 | 638.34 | 604.95 | 589.79 | 602.03 |
General Reserves | 2810.44 | 2810.44 | 2810.44 | 2810.44 | 2810.44 |
Other Reserves | -27.34 | -24.20 | -15.57 | -15.70 | -20.09 |
Reserve excluding Revaluation Reserve | 3467.96 | 3424.58 | 3399.83 | 3384.54 | 3392.39 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3595.93 | 3552.55 | 3527.81 | 3512.51 | 3520.36 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 7.23 | 28.63 | 59.42 | 97.10 | 81.57 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 27.78 | 56.95 | 83.35 | 132.11 | 96.53 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -20.55 | -28.32 | -23.93 | -35.02 | -14.96 |
Unsecured Loans | 3.28 | 9.40 | 9.40 | 9.40 | 9.79 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 3.28 | 9.40 | 9.40 | 9.40 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 9.79 |
Deferred Tax Assets / Liabilities | 734.44 | 735.35 | 741.08 | 741.58 | 741.71 |
Deferred Tax Assets | 5.53 | 4.41 | 0.35 | 0.52 | 1.85 |
Deferred Tax Liability | 739.97 | 739.76 | 741.43 | 742.11 | 743.56 |
Other Long Term Liabilities | 55.05 | 43.28 | 29.93 | 29.84 | 24.76 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5.87 | 5.78 | 2.41 | 2.52 | 3.45 |
Total Non-Current Liabilities | 805.87 | 822.44 | 842.23 | 880.44 | 861.28 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 162.27 | 139.86 | 147.98 | 191.94 | 173.70 |
Sundry Creditors | 162.27 | 139.86 | 147.98 | 191.94 | 173.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 120.16 | 145.12 | 137.38 | 165.29 | 146.25 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 3.80 | 6.16 | 38.43 | 10.34 |
Interest Accrued But Not Due | 3.36 | 1.77 | 1.57 | 1.13 | 4.34 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 116.81 | 139.55 | 129.66 | 125.73 | 131.58 |
Short Term Borrowings | 723.45 | 664.02 | 644.05 | 595.98 | 546.56 |
Secured ST Loans repayable on Demands | 692.15 | 627.72 | 602.25 | 591.79 | 546.56 |
Working Capital Loans- Sec | 692.15 | 627.72 | 602.25 | 591.79 | 546.56 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 31.30 | 36.30 | 41.79 | 0.00 | 0.00 |
Other Unsecured Loans | -692.15 | -627.72 | -602.25 | -587.60 | -546.56 |
Short Term Provisions | 7.19 | 8.21 | 3.21 | 13.86 | 18.62 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 3.44 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.19 | 8.21 | 3.21 | 13.86 | 15.18 |
Total Current Liabilities | 1013.07 | 957.21 | 932.62 | 967.06 | 885.13 |
Total Liabilities | 5414.87 | 5332.20 | 5302.66 | 5360.01 | 5266.78 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4099.13 | 4049.04 | 4048.69 | 4052.25 | 4040.64 |
Less: Accumulated Depreciation | 253.59 | 225.34 | 197.91 | 180.62 | 142.08 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3845.54 | 3823.70 | 3850.78 | 3871.64 | 3898.56 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.44 | 2.95 | 0.98 | 2.63 | 3.37 |
Non Current Investments | 101.95 | 87.40 | 78.64 | 74.90 | 69.92 |
Long Term Investment | 101.95 | 87.40 | 78.64 | 74.90 | 69.92 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 101.95 | 87.40 | 78.64 | 74.90 | 69.92 |
Long Term Loans & Advances | 29.78 | 33.47 | 33.45 | 29.28 | 28.67 |
Other Non Current Assets | 0.59 | 0.34 | 0.55 | 0.52 | 0.88 |
Total Non-Current Assets | 3978.30 | 3947.86 | 3964.40 | 3978.96 | 4001.39 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 692.73 | 673.00 | 619.21 | 612.87 | 581.70 |
Raw Materials | 187.81 | 183.25 | 131.97 | 176.74 | 170.15 |
Work-in Progress | 256.73 | 328.21 | 285.36 | 249.72 | 183.01 |
Finished Goods | 155.89 | 97.74 | 135.73 | 155.74 | 197.79 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 41.52 | 33.14 | 26.07 | 30.14 | 28.54 |
Other Inventory | 50.78 | 30.67 | 40.09 | 0.52 | 2.21 |
Sundry Debtors | 481.70 | 496.45 | 440.84 | 507.09 | 427.45 |
Debtors more than Six months | 20.32 | 6.90 | 9.76 | 9.41 | 5.32 |
Debtors Others | 461.91 | 489.97 | 432.09 | 498.23 | 422.39 |
Cash and Bank | 26.12 | 18.88 | 43.08 | 5.19 | 16.14 |
Cash in hand | 3.01 | 0.84 | 1.03 | 1.05 | 0.83 |
Balances at Bank | 23.10 | 18.04 | 41.33 | 4.13 | 15.31 |
Other cash and bank balances | 0.00 | 0.00 | 0.73 | 0.00 | 0.00 |
Other Current Assets | 5.52 | 5.49 | 9.93 | 8.41 | 2.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 5.52 | 5.23 | 4.39 | 3.76 | 2.33 |
Other current_assets | 0.00 | 0.26 | 5.54 | 4.66 | 0.07 |
Short Term Loans and Advances | 230.51 | 190.52 | 225.20 | 247.50 | 237.69 |
Advances recoverable in cash or in kind | 169.20 | 131.02 | 175.26 | 190.43 | 167.03 |
Advance income tax and TDS | 5.46 | 3.78 | 1.50 | 3.95 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 55.85 | 55.72 | 48.44 | 53.12 | 70.67 |
Total Current Assets | 1436.57 | 1384.34 | 1338.26 | 1381.05 | 1265.39 |
Net Current Assets (Including Current Investments) | 423.50 | 427.13 | 405.64 | 413.99 | 380.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5414.87 | 5332.20 | 5302.66 | 5360.01 | 5266.78 |
Contingent Liabilities | 222.67 | 152.64 | 47.96 | 49.06 | 49.08 |
Total Debt | 763.95 | 762.89 | 771.71 | 745.74 | 666.89 |
Book Value | 56.21 | 55.53 | 55.15 | 54.91 | 55.03 |
Adjusted Book Value | 56.21 | 55.53 | 55.15 | 54.91 | 55.03 |