X 
Balance Sheet
Home | Market Info | Company Profile | Balance Sheet
Rushil Decor Ltd.
BSE CODE: 533470   |   NSE CODE: RUSHIL   |   ISIN CODE : INE573K01025   |   16-Sep-2025 15:43 Hrs IST
BSE NSE
Rs. 32.83
1.16 ( 3.66% )
 
Prev Close ( Rs.)
31.67
Open ( Rs.)
31.85
 
High ( Rs.)
32.98
Low ( Rs.)
31.30
 
Volume
272322
Week Avg.Volume
402344
 
52 WK High-Low Range(Rs.)
BSE NSE
Rs. 32.77
1.04 ( 3.28% )
 
Prev Close ( Rs.)
31.73
Open ( Rs.)
32.00
 
High ( Rs.)
33.00
Low ( Rs.)
31.10
 
Volume
5822089
Week Avg.Volume
4273611
 
52 WK High-Low Range(Rs.)
19.57
39.95
Share Capital Gross Block
Current Liabilities Total Assets
Year End20252024202320222021
Share Capital1470.45     1267.45     1267.45     567.52     340.54     
Gross Block9037.00     12072.00     12758.00     11443.00     10852.00     
Gross Block4387.89     4385.73     3731.01     3123.46     2956.07     
Total Assets3392.78     1861.77     1426.17     1002.36     672.99     
More >
Current Liabilities83490.40     70619.00     65648.60     52000.20     30891.80     
Gross Block8809.49     7802.98     7629.02     6898.22     6589.86     
Gross Block3621.19     3557.75     3523.09     3296.32     3186.80     
Current Liabilities1386.12     1638.67     1338.88     1268.92     1192.51     
Current Liabilities2839.00     4445.00     4375.00     3610.00     4356.00     
Total Assets3568.80     3663.55     3312.58     3082.26     2958.44     
More >
Current Liabilities1210.05     1092.85     1166.96     1033.26     785.09     
Current Liabilities4332.92     3293.04     3586.67     2333.92     3786.86     
Total Assets46601.30     36735.30     31851.80     26012.80     21391.30     
More >
Total Assets39576.00     31513.00     29061.00     27928.00     30328.00     
More >
Gross Block68.79     68.91     68.89     67.84     80.80     
Total Assets7875.51     7195.46     6490.81     5915.54     5793.43     
More >
Total Assets2109.52     2149.26     1831.68     1568.93     1404.48     
More >
Total Assets14035.36     12878.31     12320.34     8467.47     5403.55     More >Current Liabilities231.25     262.99     230.66     156.03     214.64     Total Assets290.85     278.88     292.25     302.39     241.46     More >
Type :
(Rs.in Million)
ParticularsMar 2025
EQUITY AND LIABILITIES0  
Share Capital286.82  
    Equity - Authorised400.00  
    Equity - Issued286.82  
    Equity Paid Up286.82  
    Equity Shares Forfeited0.00  
    Adjustments to Equity0.00  
    Preference Capital Paid Up0.00  
    Face Value1.00  
Share Warrants & Outstandings147.75  
Total Reserves5891.05  
    Securities Premium2603.33  
    Capital Reserves0.00  
    Profit & Loss Account Balance3125.70  
    General Reserves6.00  
    Other Reserves156.02  
Reserve excluding Revaluation Reserve5735.42  
Revaluation reserve155.63  
Shareholder's Funds6325.62  
Minority Interest37.88  
Long-Term Borrowings0.00  
Secured Loans1370.89  
    Non Convertible Debentures0.00  
    Converible Debentures & Bonds0.00  
    Packing Credit - Bank0.00  
    Inter Corporate & Security Deposit0.00  
    Term Loans - Banks1771.95  
    Term Loans - Institutions30.98  
    Other Secured-432.04  
Unsecured Loans16.78  
    Fixed Deposits - Public0.00  
    Loans and advances from subsidiaries0.00  
    Inter Corporate Deposits (Unsecured)0.00  
    Foreign Currency Convertible Notes0.00  
    Long Term Loan in Foreign Currency0.00  
    Loans - Banks0.00  
    Loans - Govt.0.00  
    Loans - Others16.78  
    Other Unsecured Loan0.00  
Deferred Tax Assets / Liabilities617.58  
    Deferred Tax Assets13.86  
    Deferred Tax Liability631.44  
Other Long Term Liabilities142.91  
Long Term Trade Payables16.85  
Long Term Provisions42.22  
Total Non-Current Liabilities2207.23  
Current Liabilities0  
Trade Payables2205.02  
    Sundry Creditors2205.02  
    Acceptances0.00  
    Due to Subsidiaries- Trade Payables0.00  
Other Current Liabilities637.65  
    Bank Overdraft / Short term credit0.00  
    Advances received from customers44.57  
    Interest Accrued But Not Due0.00  
    Share Application Money0.00  
    Current maturity of Debentures & Bonds0.00  
    Current maturity - Others0.00  
    Other Liabilities593.08  
Short Term Borrowings783.46  
    Secured ST Loans repayable on Demands783.46  
    Working Capital Loans- Sec783.46  
    Buyers Credits - Unsec0.00  
    Commercial Borrowings- Unsec0.00  
    Other Unsecured Loans-783.46  
Short Term Provisions193.68  
    Proposed Equity Dividend0.00  
    Provision for Corporate Dividend Tax0.00  
    Provision for Tax11.30  
    Provision for post retirement benefits0.00  
    Preference Dividend0.00  
    Other Provisions182.38  
Total Current Liabilities3819.81  
Total Liabilities12390.54  
ASSETS0  
Gross Block8887.63  
Less: Accumulated Depreciation1795.29  
Less: Impairment of Assets0.00  
Net Block7092.34  
Lease Adjustment A/c0.00  
Capital Work in Progress74.78  
Non Current Investments0.13  
Long Term Investment0.13  
    Quoted0.00  
    Unquoted0.13  
Long Term Loans & Advances215.77  
Other Non Current Assets0.00  
Total Non-Current Assets7383.02  
Current Assets Loans & Advances0  
Currents Investments0.00  
    Quoted0.00  
    Unquoted0.00  
Inventories2411.95  
    Raw Materials710.69  
    Work-in Progress134.21  
    Finished Goods1015.93  
    Packing Materials0.00  
    Stores  and Spare550.17  
    Other Inventory0.95  
Sundry Debtors1869.70  
    Debtors more than Six months166.28  
    Debtors Others1704.17  
Cash and Bank52.73  
    Cash in hand3.09  
    Balances at Bank49.64  
    Other cash and bank balances0.00  
Other Current Assets338.90  
    Interest accrued on Investments0.00  
    Interest accrued on Debentures0.00  
    Deposits with Government0.00  
    Interest accrued and or due on loans0.00  
    Prepaid Expenses23.60  
    Other current_assets315.30  
Short Term Loans and Advances334.24  
    Advances recoverable in cash or in kind70.23  
    Advance income tax and TDS0.00  
    Amounts due from directors0.00  
    Due From Subsidiaries0.00  
    Inter corporate deposits0.00  
    Corporate Deposits0.00  
    Other Loans & Advances264.01  
Total Current Assets5007.52  
Net Current Assets (Including Current Investments)1187.71  
Miscellaneous Expenses not written off0.00  
Total Assets12390.54  
Contingent Liabilities110.74  
Total Debt2671.21  
Book Value21.00  
Adjusted Book Value21.00