(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2043.61 | 2043.61 | 2043.61 | 2043.61 | 2043.61 |
Equity - Authorised | 3090.00 | 3090.00 | 3090.00 | 3090.00 | 3090.00 |
Equity - Issued | 2043.61 | 2043.61 | 2043.61 | 2043.61 | 2043.61 |
Equity Paid Up | 2043.61 | 2043.61 | 2043.61 | 2043.61 | 2043.61 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1.53 | 1.53 | 7.83 | 31.73 | 37.38 |
Total Reserves | 34218.41 | 26791.67 | 19262.38 | 12811.03 | 9121.79 |
Securities Premium | 5064.05 | 5064.05 | 5057.75 | 5033.85 | 5025.63 |
Capital Reserves | 16.62 | 16.62 | 16.62 | 16.62 | 16.62 |
Profit & Loss Account Balance | 27463.83 | 20374.68 | 12989.73 | 7130.21 | 3710.90 |
General Reserves | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Other Reserves | 1423.91 | 1086.32 | 948.28 | 380.35 | 118.64 |
Reserve excluding Revaluation Reserve | 34218.41 | 26791.67 | 19262.38 | 12811.03 | 9121.79 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 36263.55 | 28836.81 | 21313.82 | 14886.37 | 11202.78 |
Minority Interest | 18.80 | 14.06 | 10.46 | 7.31 | 5.44 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11664.82 | 8950.58 | 6264.30 | 4283.90 | 4999.67 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 14033.31 | 11191.30 | 7495.69 | 5296.72 | 5924.23 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -2368.49 | -2240.72 | -1231.39 | -1012.82 | -924.56 |
Unsecured Loans | 8000.00 | 3000.00 | 0.00 | 37.21 | 41.44 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 8000.00 | 3000.00 | 0.00 | 37.21 | 41.44 |
Deferred Tax Assets / Liabilities | 558.98 | 417.39 | 813.99 | 495.75 | 112.16 |
Deferred Tax Assets | 592.37 | 579.73 | 630.60 | 842.13 | 1130.42 |
Deferred Tax Liability | 1151.35 | 997.12 | 1444.59 | 1337.88 | 1242.58 |
Other Long Term Liabilities | 3651.03 | 3458.10 | 2938.51 | 3479.43 | 4041.65 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 484.53 | 411.89 | 351.35 | 299.19 | 246.53 |
Total Non-Current Liabilities | 24359.36 | 16237.96 | 10368.15 | 8595.48 | 9441.45 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5744.54 | 6035.66 | 6150.35 | 4490.30 | 4103.07 |
Sundry Creditors | 5744.54 | 6035.66 | 6150.35 | 4490.30 | 4103.07 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4749.05 | 4087.86 | 3070.02 | 2787.51 | 2412.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 639.33 | 635.74 | 618.97 | 601.55 | 514.79 |
Interest Accrued But Not Due | 74.12 | 29.07 | 22.04 | 12.51 | 0.97 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4035.60 | 3423.05 | 2429.01 | 2173.45 | 1896.64 |
Short Term Borrowings | 100.21 | 245.84 | 126.66 | 114.67 | 212.25 |
Secured ST Loans repayable on Demands | 100.21 | 220.84 | 101.66 | 89.67 | 212.25 |
Working Capital Loans- Sec | 100.21 | 220.84 | 101.66 | 89.67 | 212.25 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -100.21 | -195.84 | -76.66 | -64.67 | -212.25 |
Short Term Provisions | 1883.50 | 1865.69 | 533.36 | 448.90 | 304.65 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1298.40 | 1370.48 | 53.65 | 61.68 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 585.10 | 495.21 | 479.71 | 387.22 | 304.65 |
Total Current Liabilities | 12477.30 | 12235.05 | 9880.39 | 7841.38 | 7032.37 |
Total Liabilities | 73587.56 | 57323.88 | 41572.82 | 31330.54 | 27682.04 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 59299.21 | 41371.38 | 36705.23 | 31547.41 | 29824.95 |
Less: Accumulated Depreciation | 16642.38 | 14860.48 | 13341.28 | 11748.61 | 10215.66 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 42656.83 | 26510.90 | 23363.95 | 19798.80 | 19609.29 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 697.44 | 5141.36 | 2591.97 | 627.16 | 182.63 |
Non Current Investments | 1042.61 | 44.69 | 5.11 | 11.58 | 103.28 |
Long Term Investment | 1042.61 | 44.69 | 5.11 | 11.58 | 103.28 |
Quoted | 450.16 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 598.11 | 44.69 | 5.11 | 11.58 | 103.28 |
Long Term Loans & Advances | 2094.50 | 4828.03 | 2331.23 | 1463.90 | 932.57 |
Other Non Current Assets | 421.52 | 207.05 | 333.56 | 258.00 | 186.50 |
Total Non-Current Assets | 47074.69 | 36732.03 | 28625.82 | 22201.58 | 21030.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 9800.36 | 8396.94 | 2513.46 | 1312.26 | 1100.09 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9800.36 | 8396.94 | 2513.46 | 1312.26 | 1100.09 |
Inventories | 1102.61 | 1099.48 | 715.71 | 593.76 | 478.39 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1102.61 | 1099.48 | 715.71 | 593.76 | 478.39 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 5554.92 | 4218.77 | 4315.00 | 4368.65 | 2785.19 |
Debtors more than Six months | 1411.64 | 1248.66 | 1268.13 | 723.88 | 727.27 |
Debtors Others | 4941.81 | 3636.24 | 3897.18 | 4234.21 | 2560.25 |
Cash and Bank | 6467.44 | 4164.57 | 3798.87 | 1721.67 | 1320.52 |
Cash in hand | 39.03 | 49.52 | 44.74 | 36.76 | 32.69 |
Balances at Bank | 6428.41 | 4115.05 | 3754.13 | 1684.91 | 1287.83 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 541.11 | 556.38 | 524.80 | 430.35 | 505.74 |
Interest accrued on Investments | 52.45 | 16.20 | 23.27 | 15.01 | 14.21 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 229.60 | 308.69 | 275.11 | 279.12 | 299.04 |
Other current_assets | 259.06 | 231.49 | 226.42 | 136.22 | 192.49 |
Short Term Loans and Advances | 2570.91 | 2155.71 | 1079.16 | 702.27 | 461.34 |
Advances recoverable in cash or in kind | 1108.07 | 872.59 | 971.28 | 588.33 | 380.10 |
Advance income tax and TDS | 1014.44 | 1131.23 | 7.70 | 38.97 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 448.40 | 151.89 | 100.18 | 74.97 | 81.24 |
Total Current Assets | 26037.35 | 20591.85 | 12947.00 | 9128.96 | 6651.27 |
Net Current Assets (Including Current Investments) | 13560.05 | 8356.80 | 3066.61 | 1287.58 | -381.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 73587.56 | 57323.88 | 41572.82 | 31330.54 | 27682.04 |
Contingent Liabilities | 269.72 | 60.05 | 56.09 | 66.05 | 76.05 |
Total Debt | 22133.52 | 14437.14 | 7622.35 | 5448.60 | 6177.92 |
Book Value | 177.44 | 141.10 | 104.26 | 72.69 | 54.64 |
Adjusted Book Value | 177.44 | 141.10 | 104.26 | 72.69 | 54.64 |