(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 136.91 | 136.91 |
Equity - Authorised | 588.15 | 588.15 |
Equity - Issued | 136.91 | 136.91 |
Equity Paid Up | 136.91 | 136.91 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 4243.37 | 4305.65 |
Securities Premium | 2016.22 | 2018.38 |
Capital Reserves | 179.72 | 179.72 |
Profit & Loss Account Balance | 1949.12 | 2009.25 |
General Reserves | 98.01 | 98.00 |
Other Reserves | 0.30 | 0.30 |
Reserve excluding Revaluation Reserve | 4243.37 | 4305.65 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 4380.27 | 4442.56 |
Minority Interest | 6.27 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 176.60 | 63.54 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 250.74 | 102.41 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | -74.15 | -38.88 |
Unsecured Loans | 1009.10 | 689.22 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 71.16 | 71.16 |
Other Unsecured Loan | 937.94 | 618.06 |
Deferred Tax Assets / Liabilities | -3.65 | 3.63 |
Deferred Tax Assets | 9.77 | 3.42 |
Deferred Tax Liability | 6.12 | 7.05 |
Other Long Term Liabilities | 0.00 | 12.43 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 83.45 | 23.17 |
Total Non-Current Liabilities | 1265.50 | 792.00 |
Current Liabilities | 0 | 0 |
Trade Payables | 530.81 | 688.64 |
Sundry Creditors | 530.81 | 688.64 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 171.95 | 100.42 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 76.64 | 1.87 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 95.31 | 98.55 |
Short Term Borrowings | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 |
Short Term Provisions | 0.60 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.59 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.01 | 0.00 |
Total Current Liabilities | 703.36 | 789.06 |
Total Liabilities | 6355.40 | 6023.62 |
ASSETS | 0 | 0 |
Gross Block | 3262.38 | 3245.43 |
Less: Accumulated Depreciation | 23.34 | 18.35 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 3239.04 | 3227.08 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 2530.78 | 2102.54 |
Non Current Investments | 0.00 | 5.29 |
Long Term Investment | 0.00 | 5.29 |
Quoted | 0.00 | 5.29 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 14.10 | 27.07 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 5783.92 | 5361.96 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 354.12 | 211.80 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 330.53 | 211.16 |
Other Inventory | 23.60 | 0.64 |
Sundry Debtors | 6.94 | 3.02 |
Debtors more than Six months | 0.09 | 0.09 |
Debtors Others | 6.85 | 2.94 |
Cash and Bank | 57.58 | 53.62 |
Cash in hand | 0.07 | 0.05 |
Balances at Bank | 57.51 | 53.57 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 140.61 | 366.50 |
Interest accrued on Investments | 1.70 | 1.26 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.63 | 3.70 |
Other current_assets | 138.28 | 361.54 |
Short Term Loans and Advances | 12.23 | 26.71 |
Advances recoverable in cash or in kind | 2.07 | 4.43 |
Advance income tax and TDS | 0.90 | 1.81 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 9.26 | 20.48 |
Total Current Assets | 571.48 | 661.65 |
Net Current Assets (Including Current Investments) | -131.88 | -127.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 6355.40 | 6023.62 |
Contingent Liabilities | 107.33 | 603.83 |
Total Debt | 1261.12 | 791.64 |
Book Value | 31.99 | 32.45 |
Adjusted Book Value | 31.99 | 32.45 |