(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1360.79 | 1360.79 | 1360.79 | 1357.99 | 924.51 |
Equity - Authorised | 1875.00 | 1875.00 | 1525.00 | 1525.00 | 1525.00 |
Equity - Issued | 1360.79 | 1360.79 | 1360.79 | 1237.30 | 924.51 |
Equity Paid Up | 1360.79 | 1360.79 | 1360.79 | 1237.30 | 924.51 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 120.69 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 212.27 | 207.48 | 708.20 | 537.52 | 847.23 |
Total Reserves | 30779.11 | 29547.60 | 27221.82 | 35087.00 | 25033.90 |
Securities Premium | 29220.76 | 29220.76 | 29220.76 | 29136.96 | 17143.47 |
Capital Reserves | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Profit & Loss Account Balance | -2211.84 | -3134.74 | -4945.97 | 3077.76 | 5270.60 |
General Reserves | 344.72 | 268.38 | 202.68 | 197.05 | 0.00 |
Other Reserves | 3425.42 | 3193.15 | 2744.31 | 2675.19 | 2619.79 |
Reserve excluding Revaluation Reserve | 30779.11 | 29547.60 | 27221.82 | 35087.00 | 25033.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 32352.18 | 31115.87 | 29290.81 | 36982.51 | 26805.64 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 49496.00 | 39926.31 | 33220.14 | 47317.07 | 53550.29 |
Non Convertible Debentures | 29018.71 | 11088.70 | 5124.57 | 18896.40 | 20894.71 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 18081.07 | 26335.31 | 24499.82 | 23258.17 | 32655.57 |
Term Loans - Institutions | 2396.23 | 2502.31 | 3595.75 | 5162.50 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3670.73 | 0.00 | 10202.40 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 3670.73 | 0.00 | 10202.40 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -3029.12 | -3106.41 | -3158.87 | -1429.35 | -1297.83 |
Deferred Tax Assets | 4302.82 | 4147.21 | 4089.89 | 2404.04 | 1808.35 |
Deferred Tax Liability | 1273.70 | 1040.80 | 931.02 | 974.69 | 510.51 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 21.27 | 13.63 | 19.38 | 26.30 | 48.86 |
Total Non-Current Liabilities | 50158.88 | 36833.54 | 40283.05 | 45914.02 | 52301.32 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14.37 | 79.42 | 27.13 | 39.44 | 110.98 |
Sundry Creditors | 14.37 | 79.42 | 27.13 | 39.44 | 110.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2920.83 | 3432.54 | 4984.13 | 3642.04 | 2859.16 |
Bank Overdraft / Short term credit | 467.52 | 299.25 | 1585.11 | 797.17 | 3.93 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2453.31 | 3133.29 | 3399.02 | 2844.87 | 2855.23 |
Short Term Borrowings | 22549.77 | 16554.18 | 18811.83 | 12758.90 | 17868.93 |
Secured ST Loans repayable on Demands | 21828.82 | 9509.76 | 14247.62 | 1810.00 | -13362.15 |
Working Capital Loans- Sec | 3888.51 | 2578.41 | 2696.34 | 1810.00 | 2253.39 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3167.56 | 4466.02 | 1867.87 | 9138.90 | 28977.69 |
Short Term Provisions | 45.81 | 41.96 | 50.87 | 49.49 | 41.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 45.81 | 41.96 | 50.81 | 49.49 | 41.80 |
Total Current Liabilities | 25530.78 | 20108.11 | 23873.96 | 16489.87 | 20880.88 |
Total Liabilities | 108041.84 | 88057.51 | 93447.81 | 99386.40 | 99987.83 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 78098.39 | 65156.70 | 77069.39 | 71393.36 | 82930.93 |
Gross Block | 5312.27 | 5000.30 | 5096.24 | 4678.82 | 4778.98 |
Less: Accumulated Depreciation | 1371.34 | 1097.93 | 1106.05 | 813.69 | 565.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3940.94 | 3902.37 | 3990.19 | 3865.14 | 4213.77 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 8088.76 | 1829.47 | 2306.39 | 1876.89 | 0.00 |
Long Term Investment | 8088.76 | 1829.47 | 2306.39 | 1876.89 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 11753.10 | 4287.13 | 4128.05 | 2245.24 | 0.00 |
Long Term Loans & Advances | 2771.44 | 2762.78 | 452.56 | 96.41 | 67.22 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 92899.52 | 73651.32 | 83818.52 | 77231.80 | 87211.92 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3093.42 | 8564.00 | 3170.31 | 14036.71 | 2305.57 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3093.42 | 8564.00 | 3170.31 | 14036.71 | 2305.57 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 9631.00 | 4157.77 | 4896.56 | 5201.42 | 5450.44 |
Cash in hand | 42.18 | 32.39 | 39.40 | 46.12 | 13.19 |
Balances at Bank | 9588.82 | 4125.38 | 4857.17 | 5155.30 | 5437.25 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1209.07 | 892.21 | 676.18 | 1449.36 | 3416.03 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 149.90 | 139.36 | 118.91 | 108.03 | 89.32 |
Other current_assets | 1059.17 | 752.85 | 557.26 | 1341.33 | 3326.71 |
Short Term Loans and Advances | 1208.82 | 792.22 | 886.23 | 1467.11 | 1603.87 |
Advances recoverable in cash or in kind | 375.12 | 231.44 | 196.61 | 261.73 | 265.21 |
Advance income tax and TDS | 833.70 | 560.77 | 689.62 | 1205.38 | 1338.66 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 15142.32 | 14406.19 | 9629.28 | 22154.60 | 12775.90 |
Net Current Assets (Including Current Investments) | -10388.46 | -5701.91 | -14244.67 | 5664.73 | -8104.97 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 108041.84 | 88057.51 | 93447.81 | 99386.40 | 99987.83 |
Contingent Liabilities | 237.50 | 287.50 | 412.50 | 565.28 | 462.50 |
Total Debt | 75716.50 | 56480.50 | 62234.36 | 60075.96 | 71419.22 |
Book Value | 236.19 | 227.14 | 210.04 | 293.58 | 280.78 |
Adjusted Book Value | 236.19 | 227.14 | 210.04 | 293.58 | 280.78 |