(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 208.49 | 208.30 | 208.15 | 208.15 | 208.15 |
Equity - Authorised | 213.10 | 213.10 | 210.00 | 210.00 | 210.00 |
Equity - Issued | 208.49 | 208.30 | 208.15 | 208.15 | 208.15 |
Equity Paid Up | 208.49 | 208.30 | 208.15 | 208.15 | 208.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 15.28 | 16.44 | 8.39 | 0.00 | 0.00 |
Total Reserves | 4330.39 | 2240.58 | 634.87 | 90.87 | 14.62 |
Securities Premium | 102.56 | 96.48 | 91.80 | 91.80 | 91.80 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 4227.83 | 2144.10 | 543.07 | -0.93 | -77.18 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 4330.39 | 2240.58 | 634.87 | 90.87 | 14.62 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4554.16 | 2465.32 | 851.40 | 299.02 | 222.77 |
Minority Interest | -4.65 | -2.29 | -1.40 | -0.50 | 319.55 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 241.83 | 273.73 | 304.80 | 328.98 | 773.47 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 241.83 | 273.73 | 304.80 | 328.98 | 773.47 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.90 | 369.38 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.90 | 360.88 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 8.50 |
Deferred Tax Assets / Liabilities | 267.34 | 207.94 | 154.04 | 141.64 | 84.94 |
Deferred Tax Assets | 8.42 | 2.69 | 1.59 | 1.34 | 6.52 |
Deferred Tax Liability | 275.75 | 210.64 | 155.63 | 142.97 | 91.46 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 13.15 | 6.17 | 3.11 | 2.23 | 7.30 |
Total Non-Current Liabilities | 522.32 | 487.84 | 461.94 | 473.74 | 1235.09 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2343.30 | 2975.24 | 746.13 | 579.80 | 60.17 |
Sundry Creditors | 2343.30 | 2975.24 | 746.13 | 579.80 | 60.17 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3598.59 | 880.43 | 542.98 | 252.33 | 164.18 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3293.04 | 753.30 | 210.64 | 194.70 | 8.74 |
Interest Accrued But Not Due | 0.00 | 1.23 | 5.63 | 1.71 | 83.43 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 305.54 | 125.90 | 326.72 | 55.92 | 72.01 |
Short Term Borrowings | 0.00 | 100.00 | 54.23 | 54.30 | 21.64 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 100.00 | 54.23 | 54.30 | 21.64 |
Short Term Provisions | 187.53 | 236.61 | 171.48 | 19.20 | 0.19 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 176.31 | 232.08 | 170.46 | 18.78 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.22 | 4.53 | 1.02 | 0.41 | 0.19 |
Total Current Liabilities | 6129.41 | 4192.28 | 1514.83 | 905.62 | 246.18 |
Total Liabilities | 11201.23 | 7143.15 | 2826.77 | 1677.89 | 2023.59 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2157.54 | 1683.09 | 817.03 | 778.75 | 1579.73 |
Less: Accumulated Depreciation | 179.29 | 115.57 | 74.17 | 47.12 | 32.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1978.25 | 1567.52 | 742.86 | 731.63 | 1546.83 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 562.21 | 30.26 | 800.55 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 7.19 | 5.63 | 6.37 | 5.70 | 17.14 |
Other Non Current Assets | 537.03 | 34.91 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 3086.16 | 1639.80 | 1551.24 | 746.36 | 1579.16 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 519.67 | 90.05 | 0.00 | 5.61 | 300.85 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 519.67 | 90.05 | 0.00 | 5.61 | 300.85 |
Inventories | 64.51 | 291.67 | 365.19 | 16.86 | 4.57 |
Raw Materials | 64.51 | 291.67 | 365.19 | 16.86 | 4.57 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 4977.46 | 3725.69 | 613.10 | 465.33 | 61.67 |
Debtors more than Six months | 121.94 | 27.83 | 4.07 | 13.44 | 12.32 |
Debtors Others | 4858.33 | 3699.23 | 609.03 | 452.66 | 49.35 |
Cash and Bank | 1935.54 | 1208.88 | 165.10 | 421.89 | 61.14 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Balances at Bank | 1935.54 | 1208.88 | 165.10 | 421.89 | 61.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 152.84 | 86.95 | 8.37 | 6.52 | 3.15 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 85.69 | 14.03 | 5.10 | 3.61 | 0.60 |
Prepaid Expenses | 63.89 | 67.24 | 0.71 | 2.90 | 2.52 |
Other current_assets | 3.26 | 5.69 | 2.55 | 0.01 | 0.03 |
Short Term Loans and Advances | 465.07 | 100.11 | 123.78 | 15.32 | 13.07 |
Advances recoverable in cash or in kind | 260.08 | 7.32 | 5.21 | 15.28 | 12.75 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 204.99 | 92.78 | 118.56 | 0.04 | 0.32 |
Total Current Assets | 8115.08 | 5503.35 | 1275.54 | 931.53 | 444.44 |
Net Current Assets (Including Current Investments) | 1985.67 | 1311.07 | -239.29 | 25.90 | 198.26 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 11201.23 | 7143.15 | 2826.77 | 1677.89 | 2023.59 |
Contingent Liabilities | 369.80 | 369.80 | 0.00 | 0.00 | 0.00 |
Total Debt | 273.73 | 404.80 | 389.83 | 418.38 | 1171.12 |
Book Value | 43.54 | 23.51 | 40.50 | 14.37 | 10.70 |
Adjusted Book Value | 43.54 | 23.51 | 8.10 | 2.87 | 2.14 |