(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1100.43 | 1100.43 | 847.96 | 745.91 | 664.71 |
Equity - Authorised | 1250.00 | 1250.00 | 1050.00 | 1050.00 | 950.00 |
Equity - Issued | 1105.96 | 1105.96 | 853.49 | 751.44 | 720.67 |
Equity Paid Up | 1099.88 | 1099.88 | 847.41 | 745.36 | 664.48 |
Equity Shares Forfeited | 0.55 | 0.55 | 0.55 | 0.55 | 0.24 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 4.47 | 0.00 | 292.71 | 500.00 | 21.78 |
Total Reserves | 24323.73 | 22908.05 | 15140.57 | 14572.62 | 14175.16 |
Securities Premium | 14721.33 | 14721.33 | 11372.63 | 10645.52 | 10180.95 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 6513.33 | 5457.55 | 1973.51 | 2486.49 | 2600.80 |
General Reserves | 2.99 | 2.99 | 2.99 | 2.99 | 2.99 |
Other Reserves | 3086.08 | 2726.17 | 1791.44 | 1437.62 | 1390.41 |
Reserve excluding Revaluation Reserve | 24323.73 | 22908.05 | 15140.57 | 14572.62 | 14175.16 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 25428.63 | 24008.48 | 16281.24 | 15818.53 | 14861.65 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11558.61 | 8006.10 | 41274.20 | 43043.92 | 53307.05 |
Non Convertible Debentures | 8950.16 | 8006.10 | 10394.63 | 11354.47 | 16687.51 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 18515.26 | 20893.07 | 19442.51 |
Term Loans - Institutions | 0.00 | 0.00 | 10233.26 | 9574.49 | 15275.07 |
Other Secured | 2608.45 | 0.00 | 2131.05 | 1221.91 | 1901.97 |
Unsecured Loans | 30910.20 | 34946.94 | 6240.82 | 7102.98 | 6383.49 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 1958.80 | 1861.28 | 762.53 |
Loans - Banks | 0.00 | 2000.00 | 2250.00 | 2550.00 | 2550.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 30910.20 | 31470.43 | 0.00 | 1.97 | 42.18 |
Other Unsecured Loan | 0.00 | 1476.50 | 2032.02 | 2689.73 | 3028.78 |
Deferred Tax Assets / Liabilities | -444.06 | -90.81 | -885.75 | -825.37 | -521.88 |
Deferred Tax Assets | 1122.57 | 800.82 | 1442.10 | 1117.26 | 914.63 |
Deferred Tax Liability | 678.51 | 710.01 | 556.35 | 291.89 | 392.75 |
Other Long Term Liabilities | 0.00 | 151.41 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 137.64 | 71.18 | 93.44 | 98.23 | 164.29 |
Total Non-Current Liabilities | 42162.39 | 43084.81 | 46722.71 | 49419.76 | 59332.94 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 355.31 | 218.29 | 205.95 | 297.07 | 336.36 |
Sundry Creditors | 355.31 | 218.29 | 205.95 | 297.07 | 336.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1993.37 | 1247.27 | 2802.58 | 2903.68 | 3264.73 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 33.96 | 42.51 | 21.75 | 30.21 | 25.39 |
Interest Accrued But Not Due | 933.04 | 749.73 | 521.48 | 577.65 | 786.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1026.36 | 455.03 | 2259.35 | 2295.83 | 2453.23 |
Short Term Borrowings | 45445.57 | 36143.32 | 11597.46 | 7288.29 | 2120.76 |
Secured ST Loans repayable on Demands | 6647.39 | 2329.27 | 11456.43 | 6971.28 | 1649.13 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 1941.86 | 1099.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 38798.17 | 33814.05 | 141.02 | -1624.84 | -627.37 |
Short Term Provisions | 40.63 | 54.06 | 0.00 | 0.00 | 8.79 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 23.50 | 0.00 | 0.00 | 8.79 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 40.63 | 30.56 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 47834.88 | 37662.94 | 14605.98 | 10489.04 | 5730.64 |
Total Liabilities | 115425.90 | 104756.24 | 77609.93 | 75727.34 | 79925.23 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 98435.92 | 89081.24 | 63288.57 | 53084.23 | 58111.56 |
Gross Block | 2260.10 | 2120.01 | 2025.63 | 1920.80 | 1974.28 |
Less: Accumulated Depreciation | 952.22 | 856.96 | 802.46 | 732.47 | 661.58 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1307.88 | 1263.04 | 1223.17 | 1188.32 | 1312.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.96 | 0.92 | 0.00 | 1.79 | 36.50 |
Non Current Investments | 372.14 | 511.81 | 617.59 | 479.74 | 0.05 |
Long Term Investment | 372.14 | 511.81 | 617.59 | 479.74 | 0.05 |
Quoted | 2.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 370.00 | 640.05 | 886.99 | 479.74 | 0.05 |
Long Term Loans & Advances | 0.00 | 0.00 | 37.38 | 56.94 | 63.27 |
Other Non Current Assets | 1652.50 | 2350.52 | 122.66 | 241.88 | 149.88 |
Total Non-Current Assets | 101832.85 | 93270.73 | 65355.80 | 55122.73 | 59673.96 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 178.89 | 0.00 | 0.00 | 5.92 | 5.76 |
Quoted | 0.00 | 0.00 | 0.00 | 5.92 | 5.76 |
Unquoted | 178.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 19.37 | 84.47 | 53.95 | 27.61 | 194.55 |
Debtors more than Six months | 1.90 | 3.04 | 1.32 | 1.95 | 5.31 |
Debtors Others | 19.39 | 83.31 | 52.69 | 26.61 | 189.24 |
Cash and Bank | 12221.57 | 10454.52 | 11143.58 | 20019.44 | 19583.25 |
Cash in hand | 250.67 | 391.72 | 470.11 | 537.85 | 500.47 |
Balances at Bank | 11970.89 | 10062.81 | 10673.47 | 19481.58 | 19082.78 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 981.89 | 830.90 | 579.72 | 430.82 | 386.56 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 194.78 | 125.12 | 105.97 |
Other current_assets | 981.89 | 830.90 | 384.94 | 305.70 | 280.58 |
Short Term Loans and Advances | 191.34 | 115.61 | 476.90 | 120.82 | 81.15 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 47.69 | 68.63 | 81.79 |
Advance income tax and TDS | 191.34 | 115.61 | 432.76 | 52.61 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | -3.54 | -0.41 | -0.64 |
Total Current Assets | 13593.06 | 11485.51 | 12254.14 | 20604.61 | 20251.27 |
Net Current Assets (Including Current Investments) | -34241.83 | -26177.43 | -2351.85 | 10115.57 | 14520.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 115425.90 | 104756.24 | 77609.93 | 75727.34 | 79925.23 |
Contingent Liabilities | 271.11 | 440.51 | 473.25 | 166.94 | 230.04 |
Total Debt | 87914.38 | 79096.36 | 59112.47 | 57435.19 | 61811.30 |
Book Value | 231.15 | 218.28 | 188.67 | 205.51 | 223.33 |
Adjusted Book Value | 231.15 | 218.28 | 188.67 | 205.51 | 223.33 |