(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 111.32 | 106.62 |
Equity - Authorised | 250.00 | 250.00 |
Equity - Issued | 111.32 | 106.62 |
Equity Paid Up | 111.32 | 106.62 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 358.31 | 0.00 |
Total Reserves | 3534.18 | 2877.32 |
Securities Premium | 506.92 | 243.58 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 3025.29 | 2633.25 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 1.98 | 0.49 |
Reserve excluding Revaluation Reserve | 3534.18 | 2877.32 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 4003.82 | 2983.94 |
Minority Interest | 1.10 | 0.00 |
Long-Term Borrowings | 692.54 | 549.25 |
Secured Loans | 684.73 | 511.10 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 684.73 | 511.10 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 7.82 | 38.15 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 7.82 | 38.15 |
Deferred Tax Assets / Liabilities | 272.26 | 262.19 |
Deferred Tax Assets | 91.43 | 76.51 |
Deferred Tax Liability | 363.69 | 338.70 |
Other Long Term Liabilities | 616.98 | 415.14 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 10.66 | 9.05 |
Total Non-Current Liabilities | 1592.45 | 1235.63 |
Current Liabilities | 0 | 0 |
Trade Payables | 255.18 | 160.89 |
Sundry Creditors | 255.18 | 160.89 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 852.45 | 528.75 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 1.17 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 852.45 | 527.58 |
Short Term Borrowings | 25.98 | 50.26 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 25.98 | 50.26 |
Short Term Provisions | 108.52 | 41.57 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 17.42 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 91.10 | 41.57 |
Total Current Liabilities | 1242.12 | 781.47 |
Total Liabilities | 6839.50 | 5001.03 |
ASSETS | 0 | 0 |
Gross Block | 5861.47 | 4752.64 |
Less: Accumulated Depreciation | 1572.19 | 1097.25 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 4289.28 | 3655.39 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 461.95 | 71.34 |
Non Current Investments | 11.30 | 0.46 |
Long Term Investment | 11.30 | 0.46 |
Quoted | 1.30 | 0.46 |
Unquoted | 10.00 | 0.00 |
Long Term Loans & Advances | 211.44 | 255.29 |
Other Non Current Assets | 77.02 | 149.13 |
Total Non-Current Assets | 5051.00 | 4131.61 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 79.76 | 73.16 |
Raw Materials | 79.76 | 73.16 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 635.37 | 461.88 |
Debtors more than Six months | 142.11 | 106.42 |
Debtors Others | 499.63 | 399.15 |
Cash and Bank | 372.97 | 36.51 |
Cash in hand | 0.39 | 0.24 |
Balances at Bank | 372.58 | 36.28 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 444.23 | 217.60 |
Interest accrued on Investments | 22.88 | 16.41 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 123.49 | 45.03 |
Other current_assets | 297.86 | 156.16 |
Short Term Loans and Advances | 256.16 | 80.27 |
Advances recoverable in cash or in kind | 178.06 | 68.69 |
Advance income tax and TDS | 0.00 | 2.55 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 78.11 | 9.04 |
Total Current Assets | 1788.50 | 869.43 |
Net Current Assets (Including Current Investments) | 546.37 | 87.96 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 6839.50 | 5001.03 |
Contingent Liabilities | 186.39 | 200.22 |
Total Debt | 1226.38 | 855.42 |
Book Value | 327.47 | 279.86 |
Adjusted Book Value | 327.47 | 279.86 |