(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 104.80 | 103.99 | 104.63 | 108.97 | 64.11 |
Equity - Authorised | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
Equity - Issued | 104.80 | 103.99 | 104.63 | 108.97 | 64.11 |
Equity Paid Up | 104.80 | 103.99 | 104.63 | 108.97 | 64.11 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 |
Share Warrants & Outstandings | 52.48 | 48.88 | 28.21 | 18.13 | 0.00 |
Total Reserves | 4900.44 | 4346.49 | 3889.87 | 3820.67 | 1927.08 |
Securities Premium | 1989.40 | 1945.95 | 1986.18 | 2269.47 | 754.91 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2749.28 | 2259.72 | 1763.46 | 1415.04 | 1035.95 |
General Reserves | 157.25 | 136.25 | 136.25 | 136.25 | 136.25 |
Other Reserves | 4.51 | 4.57 | 3.98 | -0.09 | -0.03 |
Reserve excluding Revaluation Reserve | 4900.44 | 4346.49 | 3889.87 | 3820.67 | 1927.08 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5057.72 | 4499.36 | 4022.71 | 3947.77 | 1991.19 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 1.09 | 4.44 | 8.32 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 1.09 | 4.44 | 0.00 | 6.98 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 8.08 | 11.71 |
Other Secured | 0.00 | -1.09 | -3.35 | -3.64 | -10.37 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.83 | -5.72 | -20.25 | -20.35 | 6.83 |
Deferred Tax Assets | 41.64 | 33.17 | 36.54 | 30.70 | 13.23 |
Deferred Tax Liability | 38.81 | 27.45 | 16.29 | 10.35 | 20.06 |
Other Long Term Liabilities | 23.51 | 21.98 | 33.35 | 2.38 | 6.97 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 28.84 | 23.21 | 20.18 | 15.66 | 13.73 |
Total Non-Current Liabilities | 49.52 | 39.47 | 34.37 | 2.13 | 35.85 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1672.37 | 1315.11 | 877.43 | 632.32 | 399.33 |
Sundry Creditors | 1672.37 | 1315.11 | 877.43 | 632.32 | 399.33 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 535.31 | 395.15 | 324.60 | 251.11 | 237.99 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 97.22 | 21.43 | 20.07 | 7.30 | 14.84 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 438.09 | 373.72 | 304.51 | 243.78 | 223.10 |
Short Term Borrowings | 271.17 | 0.00 | 0.00 | 53.13 | 294.05 |
Secured ST Loans repayable on Demands | 271.17 | 0.00 | 0.00 | 53.13 | 294.05 |
Working Capital Loans- Sec | 271.17 | 0.00 | 0.00 | 53.13 | 95.03 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -271.17 | 0.00 | 0.00 | -53.13 | -95.03 |
Short Term Provisions | 15.58 | 7.25 | 10.39 | 3.30 | 2.82 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 5.91 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 15.58 | 7.25 | 4.48 | 3.30 | 2.82 |
Total Current Liabilities | 2494.43 | 1717.51 | 1212.42 | 939.86 | 934.19 |
Total Liabilities | 7601.67 | 6256.34 | 5269.50 | 4889.76 | 2961.23 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3467.20 | 2747.34 | 1942.99 | 1638.71 | 1842.62 |
Less: Accumulated Depreciation | 1233.33 | 956.86 | 848.94 | 726.87 | 883.22 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2233.87 | 1790.48 | 1094.05 | 911.84 | 959.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 32.01 | 57.08 | 138.01 | 75.81 | 0.37 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 52.16 | 75.44 | 433.12 | 53.93 | 58.35 |
Other Non Current Assets | 11.16 | 20.48 | 59.17 | 27.34 | 0.00 |
Total Non-Current Assets | 2350.38 | 1943.48 | 1734.14 | 1073.24 | 1018.12 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2233.69 | 1734.35 | 1065.14 | 648.24 | 231.43 |
Quoted | 2233.69 | 1734.35 | 1065.14 | 648.24 | 231.43 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 813.84 | 621.89 | 747.38 | 587.10 | 414.61 |
Raw Materials | 342.78 | 365.95 | 382.05 | 349.12 | 249.75 |
Work-in Progress | 17.60 | 36.52 | 179.52 | 66.35 | 85.45 |
Finished Goods | 270.38 | 129.36 | 167.79 | 104.30 | 64.37 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1.80 | 1.91 | 15.42 | 40.74 | 15.04 |
Other Inventory | 181.28 | 88.15 | 2.60 | 26.59 | 0.00 |
Sundry Debtors | 1668.63 | 1362.77 | 1168.60 | 1107.72 | 794.13 |
Debtors more than Six months | 58.72 | 42.28 | 41.58 | 23.14 | 12.15 |
Debtors Others | 1633.99 | 1356.50 | 1160.94 | 1095.75 | 789.68 |
Cash and Bank | 159.27 | 309.45 | 254.54 | 1138.23 | 311.12 |
Cash in hand | 0.16 | 0.22 | 0.22 | 0.16 | 2.43 |
Balances at Bank | 159.11 | 309.23 | 254.32 | 1138.07 | 308.69 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 16.38 | 16.50 | 13.09 | 31.67 | 25.14 |
Interest accrued on Investments | 5.84 | 6.66 | 4.38 | 16.39 | 1.31 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 10.54 | 9.84 | 8.71 | 9.54 | 11.09 |
Other current_assets | 0.00 | 0.00 | 0.00 | 5.74 | 12.74 |
Short Term Loans and Advances | 359.48 | 267.90 | 286.61 | 303.56 | 166.68 |
Advances recoverable in cash or in kind | 19.30 | 10.70 | 16.72 | 29.77 | 16.53 |
Advance income tax and TDS | 32.80 | 6.88 | 0.00 | 40.96 | 39.67 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 307.38 | 250.32 | 269.89 | 232.83 | 110.48 |
Total Current Assets | 5251.29 | 4312.86 | 3535.36 | 3816.52 | 1943.11 |
Net Current Assets (Including Current Investments) | 2756.86 | 2595.35 | 2322.94 | 2876.66 | 1008.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7601.67 | 6256.34 | 5269.50 | 4889.76 | 2961.23 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 271.17 | 1.09 | 4.44 | 61.21 | 313.16 |
Book Value | 238.80 | 213.99 | 190.89 | 180.31 | 310.59 |
Adjusted Book Value | 238.80 | 213.99 | 190.89 | 180.31 | 109.36 |