(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 168.72 | 158.92 |
Equity - Authorised | 315.00 | 315.00 |
Equity - Issued | 168.72 | 158.92 |
Equity Paid Up | 168.72 | 158.92 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 1399.06 | 804.67 |
Securities Premium | 730.04 | 214.84 |
Capital Reserves | 60.31 | 60.31 |
Profit & Loss Account Balance | 566.70 | 489.23 |
General Reserves | 36.50 | 36.50 |
Other Reserves | 5.51 | 3.79 |
Reserve excluding Revaluation Reserve | 1399.06 | 804.67 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1567.78 | 963.59 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 57.44 | 140.17 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 13.20 | 21.84 |
Term Loans - Institutions | 0.00 | 2.50 |
Other Secured | 44.24 | 115.83 |
Unsecured Loans | 171.98 | 138.37 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 20.20 | 48.12 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 80.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 34.04 | 77.22 |
Other Unsecured Loan | 37.75 | 13.03 |
Deferred Tax Assets / Liabilities | 52.22 | 15.35 |
Deferred Tax Assets | 25.57 | 39.36 |
Deferred Tax Liability | 77.78 | 54.71 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 4.40 | 5.37 |
Total Non-Current Liabilities | 286.05 | 299.26 |
Current Liabilities | 0 | 0 |
Trade Payables | 631.97 | 656.52 |
Sundry Creditors | 631.97 | 656.52 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 122.76 | 96.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 122.76 | 96.82 |
Short Term Borrowings | 821.48 | 826.31 |
Secured ST Loans repayable on Demands | 654.32 | 826.31 |
Working Capital Loans- Sec | 654.32 | 826.31 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -487.15 | -826.31 |
Short Term Provisions | 12.07 | 10.37 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 9.17 | 7.62 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 2.90 | 2.76 |
Total Current Liabilities | 1588.29 | 1590.01 |
Total Liabilities | 3442.11 | 2852.87 |
ASSETS | 0 | 0 |
Gross Block | 896.92 | 874.85 |
Less: Accumulated Depreciation | 259.99 | 219.41 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 636.93 | 655.43 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 37.30 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 10.03 | 8.22 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 684.26 | 663.65 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.28 | 0.27 |
Quoted | 0.28 | 0.27 |
Unquoted | 0.00 | 0.00 |
Inventories | 1824.13 | 1485.42 |
Raw Materials | 1259.77 | 1110.69 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 531.28 | 366.26 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 33.08 | 8.47 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 523.79 | 533.55 |
Debtors more than Six months | 31.41 | 10.43 |
Debtors Others | 492.38 | 523.11 |
Cash and Bank | 55.81 | 24.20 |
Cash in hand | 5.17 | 3.34 |
Balances at Bank | 50.65 | 20.86 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 2.71 | 2.51 |
Interest accrued on Investments | 0.19 | 0.53 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 2.52 | 1.97 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 349.15 | 140.49 |
Advances recoverable in cash or in kind | 221.64 | 66.01 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 127.52 | 74.48 |
Total Current Assets | 2755.87 | 2186.44 |
Net Current Assets (Including Current Investments) | 1167.58 | 596.42 |
Miscellaneous Expenses not written off | 1.98 | 2.78 |
Total Assets | 3442.11 | 2852.87 |
Contingent Liabilities | 303.24 | 337.96 |
Total Debt | 1169.18 | 1197.21 |
Book Value | 9.28 | 6.05 |
Adjusted Book Value | 9.28 | 6.05 |