(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 255.15 | 246.18 | 240.95 | 175.30 | 175.30 |
Equity - Authorised | 330.00 | 270.00 | 270.00 | 180.00 | 180.00 |
Equity - Issued | 255.15 | 246.18 | 240.95 | 175.30 | 175.30 |
Equity Paid Up | 255.15 | 246.18 | 240.95 | 175.30 | 175.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 15.49 | 21.38 | 0.00 | 0.00 |
Total Reserves | 402.89 | 360.00 | 467.25 | 439.44 | 451.46 |
Securities Premium | 492.99 | 461.59 | 443.29 | 410.73 | 410.73 |
Capital Reserves | 5.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -48.56 | -45.41 | 66.98 | 38.88 | 95.49 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -46.94 | -56.19 | -43.02 | -10.17 | -54.76 |
Reserve excluding Revaluation Reserve | 402.89 | 360.00 | 467.25 | 439.44 | 451.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 658.04 | 621.67 | 729.58 | 614.74 | 626.76 |
Minority Interest | 13.62 | 21.94 | -0.38 | -0.38 | -0.35 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 279.55 | 470.18 | 411.01 | 404.82 | 345.77 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 330.21 | 326.88 | 344.30 |
Term Loans - Institutions | 0.00 | 0.00 | 80.80 | 77.94 | 1.46 |
Other Secured | 279.55 | 470.18 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 21.90 | 47.10 | 0.00 | 4.22 | 9.39 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 5.35 | 17.83 | 0.00 | 3.42 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 16.55 | 29.28 | 0.00 | 0.81 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 9.39 |
Deferred Tax Assets / Liabilities | 19.39 | 6.04 | 5.09 | 3.88 | 6.34 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 19.39 | 6.04 | 5.09 | 3.88 | 6.34 |
Other Long Term Liabilities | 10.33 | 26.84 | 17.75 | 25.86 | 19.87 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.70 | 9.34 | 7.13 | 7.26 | 6.43 |
Total Non-Current Liabilities | 338.87 | 559.49 | 440.98 | 446.04 | 387.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 79.97 | 42.91 | 50.82 | 84.16 | 51.83 |
Sundry Creditors | 79.97 | 42.91 | 50.82 | 84.16 | 51.83 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 82.34 | 103.14 | 53.04 | 66.96 | 71.03 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.75 | 15.32 | 0.00 | 0.00 | 13.09 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 79.60 | 87.83 | 53.04 | 66.96 | 57.94 |
Short Term Borrowings | 229.00 | 284.71 | 246.23 | 251.92 | 252.39 |
Secured ST Loans repayable on Demands | 229.00 | 284.71 | 245.94 | 251.63 | 252.10 |
Working Capital Loans- Sec | 229.00 | 284.71 | 245.94 | 251.63 | 252.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -229.00 | -284.71 | -245.65 | -251.34 | -251.81 |
Short Term Provisions | 9.46 | 16.68 | 15.30 | 2.72 | 10.49 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.09 | 14.34 | 12.96 | 0.47 | 8.12 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.37 | 2.34 | 2.34 | 2.25 | 2.36 |
Total Current Liabilities | 400.78 | 447.44 | 365.39 | 405.75 | 385.74 |
Total Liabilities | 1411.30 | 1650.54 | 1535.56 | 1466.15 | 1399.95 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 468.56 | 751.35 | 562.77 | 560.27 | 579.24 |
Less: Accumulated Depreciation | 82.13 | 118.90 | 92.29 | 83.06 | 99.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 386.43 | 632.45 | 470.48 | 477.21 | 480.24 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16.52 | 16.52 | 92.50 | 92.50 | 92.50 |
Non Current Investments | 15.89 | 9.07 | 7.71 | 7.37 | 7.10 |
Long Term Investment | 15.89 | 9.07 | 7.71 | 7.37 | 7.10 |
Quoted | 0.00 | 0.00 | 1.73 | 1.39 | 0.90 |
Unquoted | 15.89 | 9.07 | 5.98 | 5.98 | 6.21 |
Long Term Loans & Advances | 5.39 | 6.78 | 8.46 | 9.49 | 13.65 |
Other Non Current Assets | 5.12 | 2.31 | 2.41 | 2.38 | 4.32 |
Total Non-Current Assets | 430.03 | 667.82 | 582.24 | 589.63 | 597.80 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 14.24 | 8.55 | 20.05 | 47.10 | 48.75 |
Quoted | 14.24 | 8.55 | 20.05 | 47.10 | 48.75 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 728.33 | 660.85 | 623.96 | 624.66 | 503.89 |
Debtors more than Six months | 165.42 | 180.26 | 76.98 | 97.46 | 0.00 |
Debtors Others | 562.91 | 480.59 | 546.99 | 527.20 | 503.89 |
Cash and Bank | 78.65 | 87.70 | 132.09 | 86.94 | 83.85 |
Cash in hand | 31.39 | 31.32 | 23.55 | 23.53 | 24.82 |
Balances at Bank | 47.26 | 56.39 | 108.54 | 63.41 | 59.03 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 8.11 | 34.00 | 10.03 | 19.74 | 11.30 |
Interest accrued on Investments | 2.30 | 4.61 | 4.11 | 4.88 | 4.39 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 4.73 | 4.72 | 5.60 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 3.50 | 28.04 | 0.57 | 1.89 | 0.55 |
Other current_assets | 2.31 | 1.34 | 0.62 | 8.25 | 0.75 |
Short Term Loans and Advances | 151.95 | 191.63 | 167.04 | 97.84 | 154.31 |
Advances recoverable in cash or in kind | 94.98 | 96.82 | 106.39 | 80.35 | 123.23 |
Advance income tax and TDS | 43.60 | 84.24 | 55.98 | 16.15 | 20.97 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.79 | 0.73 | 3.57 | 0.61 | 8.91 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 12.58 | 9.84 | 1.11 | 0.74 | 1.20 |
Total Current Assets | 981.28 | 982.72 | 953.16 | 876.28 | 802.09 |
Net Current Assets (Including Current Investments) | 580.50 | 535.28 | 587.77 | 470.53 | 416.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.16 | 0.24 | 0.06 |
Total Assets | 1411.30 | 1650.54 | 1535.56 | 1466.15 | 1399.95 |
Contingent Liabilities | 69.80 | 65.93 | 56.27 | 55.82 | 48.59 |
Total Debt | 573.06 | 865.52 | 684.96 | 686.99 | 634.55 |
Book Value | 5.16 | 4.92 | 5.88 | 35.05 | 35.75 |
Adjusted Book Value | 5.16 | 4.92 | 5.88 | 35.05 | 5.72 |