(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 121.88 | 121.88 | 121.88 | 121.88 | 121.88 |
Equity - Authorised | 794.50 | 794.50 | 794.50 | 582.00 | 582.00 |
Equity - Issued | 121.88 | 121.88 | 121.88 | 121.88 | 121.88 |
Equity Paid Up | 121.88 | 121.88 | 121.88 | 121.88 | 121.88 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10038.40 | 8330.84 | 6920.95 | 5639.94 | 5126.31 |
Securities Premium | 8864.28 | 8864.28 | 8864.28 | 8864.28 | 8864.28 |
Capital Reserves | 82.73 | 82.73 | 82.73 | 82.73 | 82.73 |
Profit & Loss Account Balance | 1018.02 | -652.28 | -2122.57 | -3369.42 | -3863.56 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 73.37 | 36.11 | 96.50 | 62.35 | 42.86 |
Reserve excluding Revaluation Reserve | 10038.40 | 8330.84 | 6920.95 | 5639.94 | 5126.31 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10160.28 | 8452.72 | 7042.83 | 5761.82 | 5248.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 678.10 | 0.00 | 267.58 | 931.10 | 1996.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 798.10 | 0.00 | 386.51 | 1256.60 | 1709.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 739.59 |
Other Secured | -120.00 | 0.00 | -118.93 | -325.51 | -451.79 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 299.39 | 345.44 | 407.21 | 556.84 | 560.58 |
Deferred Tax Assets | 97.33 | 79.77 | 47.69 | 95.69 | 181.51 |
Deferred Tax Liability | 396.72 | 425.21 | 454.90 | 652.53 | 742.10 |
Other Long Term Liabilities | 629.85 | 109.02 | 156.68 | 239.05 | 340.41 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 154.68 | 190.16 | 148.65 | 123.54 | 122.08 |
Total Non-Current Liabilities | 1762.02 | 644.62 | 980.12 | 1850.53 | 3019.88 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4545.78 | 3258.12 | 2826.30 | 2699.45 | 2818.02 |
Sundry Creditors | 4545.78 | 3258.12 | 2826.30 | 2699.45 | 2818.02 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2177.46 | 1236.20 | 1512.22 | 1522.17 | 1159.17 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 259.04 | 68.17 | 53.53 | 59.78 | 97.95 |
Interest Accrued But Not Due | 0.71 | 0.31 | 0.15 | 0.76 | 8.59 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1917.70 | 1167.71 | 1458.54 | 1461.63 | 1052.63 |
Short Term Borrowings | 446.93 | 466.24 | 505.52 | 29.14 | 30.97 |
Secured ST Loans repayable on Demands | 446.93 | 466.24 | 505.52 | 29.14 | 30.97 |
Working Capital Loans- Sec | 446.93 | 466.24 | 505.52 | 29.14 | 30.97 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -446.93 | -466.24 | -505.52 | -29.14 | -30.97 |
Short Term Provisions | 399.07 | 295.53 | 137.40 | 118.12 | 73.28 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 92.16 | 26.24 | 26.27 | 13.56 | 17.32 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 306.90 | 269.28 | 111.13 | 104.56 | 55.96 |
Total Current Liabilities | 7569.23 | 5256.08 | 4981.44 | 4368.87 | 4081.43 |
Total Liabilities | 19491.53 | 14353.42 | 13071.59 | 11981.22 | 12349.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 16152.80 | 12974.26 | 11942.25 | 11278.56 | 10806.08 |
Less: Accumulated Depreciation | 7507.92 | 6724.97 | 6040.66 | 5314.22 | 4537.91 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8644.87 | 6249.29 | 5901.59 | 5964.34 | 6268.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 699.03 | 379.01 | 139.86 | 84.40 | 197.57 |
Non Current Investments | 71.44 | 12.00 | 12.00 | 0.00 | 0.00 |
Long Term Investment | 71.44 | 12.00 | 12.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 71.44 | 12.00 | 12.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 194.39 | 202.94 | 295.39 | 278.65 | 413.36 |
Other Non Current Assets | 10.00 | 10.00 | 10.00 | 7.16 | 17.27 |
Total Non-Current Assets | 9688.67 | 6923.91 | 6434.59 | 6488.43 | 7046.71 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 69.39 | 51.69 | 36.39 | 21.30 | 8.02 |
Quoted | 69.39 | 51.69 | 36.39 | 21.30 | 8.02 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3626.30 | 3202.65 | 2716.79 | 2364.73 | 2431.58 |
Raw Materials | 2016.68 | 1757.83 | 1653.73 | 1490.44 | 1586.29 |
Work-in Progress | 238.12 | 118.38 | 118.15 | 85.79 | 175.69 |
Finished Goods | 800.22 | 805.74 | 565.17 | 479.45 | 491.72 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 71.78 | 57.33 | 44.92 | 43.22 | 45.19 |
Other Inventory | 499.51 | 463.36 | 334.82 | 265.83 | 132.69 |
Sundry Debtors | 4727.38 | 2870.41 | 2689.79 | 2389.21 | 1878.78 |
Debtors more than Six months | 10.35 | 11.03 | 7.66 | 12.19 | 18.57 |
Debtors Others | 4753.81 | 2910.24 | 2719.77 | 2416.92 | 1907.58 |
Cash and Bank | 1020.24 | 1136.36 | 839.39 | 506.95 | 747.45 |
Cash in hand | 1.91 | 1.15 | 0.77 | 0.63 | 1.08 |
Balances at Bank | 1018.33 | 1135.21 | 838.62 | 506.32 | 746.38 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 145.48 | 60.97 | 38.04 | 29.97 | 33.61 |
Interest accrued on Investments | 4.51 | 5.71 | 1.02 | 0.65 | 1.43 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 112.27 | 46.19 | 35.04 | 27.57 | 19.65 |
Other current_assets | 28.69 | 9.07 | 1.98 | 1.75 | 12.53 |
Short Term Loans and Advances | 214.07 | 107.44 | 120.91 | 180.64 | 203.35 |
Advances recoverable in cash or in kind | 124.49 | 36.60 | 56.03 | 70.65 | 58.22 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 5.75 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 89.58 | 70.84 | 64.88 | 104.24 | 145.13 |
Total Current Assets | 9802.86 | 7429.51 | 6441.31 | 5492.79 | 5302.79 |
Net Current Assets (Including Current Investments) | 2233.63 | 2173.43 | 1459.87 | 1123.93 | 1221.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19491.53 | 14353.42 | 13071.59 | 11981.22 | 12349.50 |
Contingent Liabilities | 353.21 | 278.13 | 271.55 | 175.98 | 610.63 |
Total Debt | 1245.03 | 466.24 | 892.03 | 1280.63 | 2479.56 |
Book Value | 83.36 | 69.35 | 57.78 | 47.27 | 43.06 |
Adjusted Book Value | 83.36 | 69.35 | 57.78 | 47.27 | 43.06 |