(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 152.84 | 152.84 |
Equity - Authorised | 155.00 | 155.00 |
Equity - Issued | 152.84 | 152.84 |
Equity Paid Up | 152.84 | 152.84 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 1032.70 | 961.13 |
Securities Premium | 425.96 | 425.96 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 606.74 | 535.17 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1032.70 | 961.13 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1185.54 | 1113.97 |
Minority Interest | 6.42 | 7.38 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 458.38 | 511.61 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 690.57 | 775.62 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | -232.19 | -264.01 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 87.99 | 61.61 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 87.99 | 61.61 |
Other Long Term Liabilities | 1.50 | 1.58 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 13.45 | 10.78 |
Total Non-Current Liabilities | 561.33 | 585.58 |
Current Liabilities | 0 | 0 |
Trade Payables | 269.28 | 79.89 |
Sundry Creditors | 269.28 | 79.89 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 261.98 | 337.63 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 4.27 | 23.61 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 257.71 | 314.02 |
Short Term Borrowings | 815.36 | 957.26 |
Secured ST Loans repayable on Demands | 815.36 | 957.26 |
Working Capital Loans- Sec | 815.36 | 957.26 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -815.36 | -957.26 |
Short Term Provisions | 10.58 | 6.82 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 10.58 | 6.82 |
Total Current Liabilities | 1357.21 | 1381.60 |
Total Liabilities | 3110.49 | 3088.52 |
ASSETS | 0 | 0 |
Gross Block | 2485.49 | 2138.55 |
Less: Accumulated Depreciation | 1102.49 | 984.26 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 1383.00 | 1154.30 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 263.62 |
Non Current Investments | 11.30 | 11.53 |
Long Term Investment | 11.30 | 11.53 |
Quoted | 0.00 | 0.00 |
Unquoted | 11.30 | 11.53 |
Long Term Loans & Advances | 65.06 | 85.03 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 1459.35 | 1514.48 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 380.81 | 259.59 |
Quoted | 0.00 | 0.00 |
Unquoted | 380.81 | 259.59 |
Inventories | 413.84 | 352.65 |
Raw Materials | 62.20 | 58.64 |
Work-in Progress | 54.05 | 36.94 |
Finished Goods | 248.18 | 216.58 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 49.41 | 40.49 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 621.28 | 639.90 |
Debtors more than Six months | 7.78 | 4.59 |
Debtors Others | 613.59 | 635.40 |
Cash and Bank | 19.99 | 25.06 |
Cash in hand | 0.05 | 0.04 |
Balances at Bank | 19.95 | 25.02 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 78.54 | 73.54 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 3.35 | 3.41 |
Other current_assets | 75.19 | 70.13 |
Short Term Loans and Advances | 136.70 | 223.31 |
Advances recoverable in cash or in kind | 28.95 | 83.61 |
Advance income tax and TDS | 9.14 | 9.14 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 98.61 | 130.56 |
Total Current Assets | 1651.15 | 1574.04 |
Net Current Assets (Including Current Investments) | 293.94 | 192.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 3110.49 | 3088.52 |
Contingent Liabilities | 2055.17 | 112.60 |
Total Debt | 1505.93 | 1732.87 |
Book Value | 77.57 | 72.88 |
Adjusted Book Value | 77.57 | 72.88 |