(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1210.18 | 1044.42 | 1044.42 | 1044.42 | 1044.42 |
Equity - Authorised | 10000.00 | 10000.00 | 10000.00 | 10000.00 | 10000.00 |
Equity - Issued | 1210.18 | 1044.42 | 1044.42 | 1044.42 | 1044.42 |
Equity Paid Up | 1210.18 | 1044.42 | 1044.42 | 1044.42 | 1044.42 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 240.86 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 43654.76 | 24864.27 | 17961.21 | 18043.21 | 17530.58 |
Securities Premium | 45786.64 | 23019.52 | 23019.52 | 23019.52 | 23019.52 |
Capital Reserves | -8522.19 | -8522.19 | -8522.19 | -8522.19 | -8522.19 |
Profit & Loss Account Balance | 5486.85 | 2831.68 | -3562.32 | -3431.72 | -3859.77 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 903.46 | 7535.26 | 7026.20 | 6977.60 | 6893.02 |
Reserve excluding Revaluation Reserve | 43654.76 | 24864.27 | 17961.21 | 18043.21 | 17530.58 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 45105.80 | 25908.69 | 19005.63 | 19087.63 | 18575.00 |
Minority Interest | -12.88 | 0.04 | 298.99 | 1003.92 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 98571.70 | 76964.28 | 80292.65 | 68705.44 | 82263.99 |
Non Convertible Debentures | 20158.15 | 23310.87 | 24925.48 | 28265.24 | 9690.87 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 5841.68 | 6477.04 | 7893.52 |
Term Loans - Institutions | 78413.55 | 53653.41 | 49525.49 | 33963.16 | 64679.60 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 699.95 | 803.54 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 699.95 | 803.54 | 0.00 |
Deferred Tax Assets / Liabilities | 333.79 | 191.35 | -875.38 | -696.26 | -1438.65 |
Deferred Tax Assets | 16636.43 | 9282.72 | 10087.59 | 9049.74 | 14912.53 |
Deferred Tax Liability | 16970.22 | 9474.07 | 9212.21 | 8353.48 | 13473.88 |
Other Long Term Liabilities | 24108.60 | 14619.26 | 10223.26 | 5879.99 | 6961.47 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 100.57 | 65.10 | 52.89 | 24.36 | 15.92 |
Total Non-Current Liabilities | 123114.66 | 91839.99 | 90393.37 | 74717.07 | 87802.73 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2247.26 | 737.58 | 621.10 | 2730.10 | 1496.64 |
Sundry Creditors | 2247.26 | 737.58 | 621.10 | 2730.10 | 1496.64 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9185.03 | 12857.19 | 7783.11 | 7006.58 | 12021.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 13.03 | 3.15 | 1.91 | 5.50 | 0.00 |
Interest Accrued But Not Due | 375.02 | 459.27 | 418.08 | 480.37 | 1476.61 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1134.62 | 2123.08 | 1501.82 | 1380.68 | 2483.83 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7662.36 | 10271.69 | 5861.30 | 5140.03 | 8060.96 |
Short Term Borrowings | 1750.00 | 461.27 | 1286.94 | 2718.25 | 3450.09 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 1271.50 | 987.08 | 754.10 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 987.08 | 754.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1750.00 | 461.27 | 15.44 | 744.09 | 1941.89 |
Short Term Provisions | 13.01 | 264.75 | 4.88 | 6.07 | 108.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.46 | 259.69 | 0.13 | 3.64 | 106.71 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.55 | 5.06 | 4.75 | 2.43 | 1.45 |
Total Current Liabilities | 13195.30 | 14320.79 | 9696.03 | 12461.00 | 17076.29 |
Total Liabilities | 181402.88 | 132069.51 | 119394.02 | 107269.62 | 123454.02 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 148847.41 | 90340.58 | 94053.56 | 84613.78 | 112998.49 |
Less: Accumulated Depreciation | 25710.00 | 22775.40 | 27744.15 | 22842.66 | 23156.24 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 123137.41 | 67565.18 | 66309.41 | 61771.12 | 89842.25 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 13623.37 | 28284.25 | 21473.36 | 12728.02 | 972.01 |
Non Current Investments | 2750.00 | 0.00 | 226.67 | 245.33 | 245.33 |
Long Term Investment | 2750.00 | 0.00 | 226.67 | 245.33 | 245.33 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2750.00 | 0.00 | 226.67 | 245.33 | 245.33 |
Long Term Loans & Advances | 2812.87 | 4039.39 | 2632.53 | 7743.36 | 8552.95 |
Other Non Current Assets | 1247.75 | 613.52 | 1730.66 | 1382.68 | 1008.04 |
Total Non-Current Assets | 143585.42 | 100516.36 | 92372.63 | 83870.51 | 100620.58 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 1498.68 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 1498.68 | 0.00 | 0.00 | 0.00 |
Inventories | 39.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 39.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3808.19 | 4208.85 | 6992.97 | 9314.38 | 7226.13 |
Debtors more than Six months | 780.34 | 1932.11 | 3998.64 | 5251.20 | 11.55 |
Debtors Others | 3033.77 | 2282.66 | 3005.50 | 4074.69 | 7226.13 |
Cash and Bank | 29160.32 | 13148.75 | 13384.58 | 7630.91 | 9429.92 |
Cash in hand | 3.34 | 0.22 | 0.38 | 0.22 | 0.07 |
Balances at Bank | 29154.07 | 13148.53 | 13384.20 | 7630.69 | 9429.61 |
Other cash and bank balances | 2.91 | 0.00 | 0.00 | 0.00 | 0.24 |
Other Current Assets | 2975.58 | 2623.59 | 2895.62 | 2759.99 | 2820.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 336.53 | 124.24 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 466.75 | 683.67 | 540.69 | 308.46 | 130.79 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 185.09 | 56.50 | 51.52 | 51.57 | 61.53 |
Other current_assets | 1987.21 | 1759.18 | 2303.41 | 2399.96 | 2628.08 |
Short Term Loans and Advances | 1737.73 | 9947.18 | 3748.17 | 3693.78 | 3356.99 |
Advances recoverable in cash or in kind | 1519.80 | 9843.44 | 134.69 | 924.10 | 1520.81 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 217.93 | 103.74 | 3613.48 | 2769.68 | 1836.18 |
Total Current Assets | 37721.09 | 31427.05 | 27021.34 | 23399.06 | 22833.44 |
Net Current Assets (Including Current Investments) | 24525.79 | 17106.26 | 17325.31 | 10938.06 | 5757.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 181402.88 | 132069.51 | 119394.02 | 107269.62 | 123454.02 |
Contingent Liabilities | 5492.63 | 4149.08 | 4170.89 | 4125.19 | 4326.76 |
Total Debt | 104227.01 | 82175.93 | 86573.49 | 75636.02 | 93662.74 |
Book Value | 74.15 | 248.07 | 181.97 | 182.76 | 177.85 |
Adjusted Book Value | 74.15 | 248.07 | 181.97 | 182.76 | 177.85 |