(Rs.in Million) |
Particulars | Mar 2025 |
EQUITY AND LIABILITIES | 0 |
Share Capital | 105.00 |
Equity - Authorised | 200.00 |
Equity - Issued | 105.00 |
Equity Paid Up | 105.00 |
Equity Shares Forfeited | 0.00 |
Adjustments to Equity | 0.00 |
Preference Capital Paid Up | 0.00 |
Face Value | 2.00 |
Share Warrants & Outstandings | 0.00 |
Total Reserves | 2382.79 |
Securities Premium | 94.10 |
Capital Reserves | 0.90 |
Profit & Loss Account Balance | 2287.79 |
General Reserves | 0.00 |
Other Reserves | 0.00 |
Reserve excluding Revaluation Reserve | 2382.79 |
Revaluation reserve | 0.00 |
Shareholder's Funds | 2487.79 |
Minority Interest | 0.00 |
Long-Term Borrowings | 0.00 |
Secured Loans | 1009.20 |
Non Convertible Debentures | 0.00 |
Converible Debentures & Bonds | 0.00 |
Packing Credit - Bank | 0.00 |
Inter Corporate & Security Deposit | 0.00 |
Term Loans - Banks | 1375.78 |
Term Loans - Institutions | 0.00 |
Other Secured | -366.58 |
Unsecured Loans | 8.36 |
Fixed Deposits - Public | 0.00 |
Loans and advances from subsidiaries | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 |
Foreign Currency Convertible Notes | 0.00 |
Long Term Loan in Foreign Currency | 0.00 |
Loans - Banks | 0.00 |
Loans - Govt. | 0.00 |
Loans - Others | 8.36 |
Other Unsecured Loan | 0.00 |
Deferred Tax Assets / Liabilities | 221.43 |
Deferred Tax Assets | 18.32 |
Deferred Tax Liability | 239.75 |
Other Long Term Liabilities | 33.44 |
Long Term Trade Payables | 0.00 |
Long Term Provisions | 0.00 |
Total Non-Current Liabilities | 1272.43 |
Current Liabilities | 0 |
Trade Payables | 375.08 |
Sundry Creditors | 375.08 |
Acceptances | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 |
Other Current Liabilities | 646.54 |
Bank Overdraft / Short term credit | 0.00 |
Advances received from customers | 1.30 |
Interest Accrued But Not Due | 8.92 |
Share Application Money | 0.00 |
Current maturity of Debentures & Bonds | 0.00 |
Current maturity - Others | 0.00 |
Other Liabilities | 636.32 |
Short Term Borrowings | 793.58 |
Secured ST Loans repayable on Demands | 793.58 |
Working Capital Loans- Sec | 793.58 |
Buyers Credits - Unsec | 0.00 |
Commercial Borrowings- Unsec | 0.00 |
Other Unsecured Loans | -793.58 |
Short Term Provisions | 47.80 |
Proposed Equity Dividend | 0.00 |
Provision for Corporate Dividend Tax | 0.00 |
Provision for Tax | 0.00 |
Provision for post retirement benefits | 0.00 |
Preference Dividend | 0.00 |
Other Provisions | 47.80 |
Total Current Liabilities | 1863.00 |
Total Liabilities | 5623.22 |
ASSETS | 0 |
Gross Block | 4218.50 |
Less: Accumulated Depreciation | 837.99 |
Less: Impairment of Assets | 0.00 |
Net Block | 3380.51 |
Lease Adjustment A/c | 0.00 |
Capital Work in Progress | 219.27 |
Non Current Investments | 0.00 |
Long Term Investment | 0.00 |
Quoted | 0.00 |
Unquoted | 0.00 |
Long Term Loans & Advances | 90.21 |
Other Non Current Assets | 20.32 |
Total Non-Current Assets | 3710.31 |
Current Assets Loans & Advances | 0 |
Currents Investments | 0.00 |
Quoted | 0.00 |
Unquoted | 0.00 |
Inventories | 733.25 |
Raw Materials | 299.04 |
Work-in Progress | 65.19 |
Finished Goods | 290.94 |
Packing Materials | 0.00 |
Stores and Spare | 28.37 |
Other Inventory | 49.71 |
Sundry Debtors | 865.68 |
Debtors more than Six months | 14.43 |
Debtors Others | 866.08 |
Cash and Bank | 92.67 |
Cash in hand | 0.89 |
Balances at Bank | 91.78 |
Other cash and bank balances | 0.00 |
Other Current Assets | 84.49 |
Interest accrued on Investments | 3.66 |
Interest accrued on Debentures | 0.00 |
Deposits with Government | 0.00 |
Interest accrued and or due on loans | 0.00 |
Prepaid Expenses | 80.83 |
Other current_assets | 0.00 |
Short Term Loans and Advances | 136.82 |
Advances recoverable in cash or in kind | 9.20 |
Advance income tax and TDS | 0.00 |
Amounts due from directors | 0.00 |
Due From Subsidiaries | 0.00 |
Inter corporate deposits | 0.00 |
Corporate Deposits | 0.00 |
Other Loans & Advances | 127.62 |
Total Current Assets | 1912.91 |
Net Current Assets (Including Current Investments) | 49.91 |
Miscellaneous Expenses not written off | 0.00 |
Total Assets | 5623.22 |
Contingent Liabilities | 6.00 |
Total Debt | 2185.11 |
Book Value | 47.39 |
Adjusted Book Value | 47.39 |