(Rs.in Million) |
Particulars | Mar 2025 |
EQUITY AND LIABILITIES | 0 |
Share Capital | 119.20 |
Equity - Authorised | 300.00 |
Equity - Issued | 119.20 |
Equity Paid Up | 119.20 |
Equity Shares Forfeited | 0.00 |
Adjustments to Equity | 0.00 |
Preference Capital Paid Up | 0.00 |
Face Value | 2.00 |
Share Warrants & Outstandings | 165.77 |
Total Reserves | 4312.26 |
Securities Premium | 1555.76 |
Capital Reserves | 0.00 |
Profit & Loss Account Balance | 2755.83 |
General Reserves | 0.00 |
Other Reserves | 0.67 |
Reserve excluding Revaluation Reserve | 4312.26 |
Revaluation reserve | 0.00 |
Shareholder's Funds | 4597.22 |
Minority Interest | 0.00 |
Long-Term Borrowings | 0.00 |
Secured Loans | 428.54 |
Non Convertible Debentures | 0.00 |
Converible Debentures & Bonds | 0.00 |
Packing Credit - Bank | 0.00 |
Inter Corporate & Security Deposit | 0.00 |
Term Loans - Banks | 476.03 |
Term Loans - Institutions | 0.00 |
Other Secured | -47.49 |
Unsecured Loans | 0.00 |
Fixed Deposits - Public | 0.00 |
Loans and advances from subsidiaries | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 |
Foreign Currency Convertible Notes | 0.00 |
Long Term Loan in Foreign Currency | 0.00 |
Loans - Banks | 0.00 |
Loans - Govt. | 0.00 |
Loans - Others | 0.00 |
Other Unsecured Loan | 0.00 |
Deferred Tax Assets / Liabilities | 35.26 |
Deferred Tax Assets | 12.41 |
Deferred Tax Liability | 47.67 |
Other Long Term Liabilities | 17.30 |
Long Term Trade Payables | 0.00 |
Long Term Provisions | 18.72 |
Total Non-Current Liabilities | 499.81 |
Current Liabilities | 0 |
Trade Payables | 144.87 |
Sundry Creditors | 144.87 |
Acceptances | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 |
Other Current Liabilities | 253.11 |
Bank Overdraft / Short term credit | 0.00 |
Advances received from customers | 9.36 |
Interest Accrued But Not Due | 1.08 |
Share Application Money | 0.00 |
Current maturity of Debentures & Bonds | 0.00 |
Current maturity - Others | 0.00 |
Other Liabilities | 242.68 |
Short Term Borrowings | 4265.97 |
Secured ST Loans repayable on Demands | 4265.97 |
Working Capital Loans- Sec | 4265.97 |
Buyers Credits - Unsec | 0.00 |
Commercial Borrowings- Unsec | 0.00 |
Other Unsecured Loans | -4265.97 |
Short Term Provisions | 72.24 |
Proposed Equity Dividend | 0.00 |
Provision for Corporate Dividend Tax | 0.00 |
Provision for Tax | 70.34 |
Provision for post retirement benefits | 0.00 |
Preference Dividend | 0.00 |
Other Provisions | 1.90 |
Total Current Liabilities | 4736.19 |
Total Liabilities | 9833.22 |
ASSETS | 0 |
Gross Block | 2377.72 |
Less: Accumulated Depreciation | 616.17 |
Less: Impairment of Assets | 0.00 |
Net Block | 1761.55 |
Lease Adjustment A/c | 0.00 |
Capital Work in Progress | 24.04 |
Non Current Investments | 0.00 |
Long Term Investment | 0.00 |
Quoted | 0.00 |
Unquoted | 0.00 |
Long Term Loans & Advances | 73.68 |
Other Non Current Assets | 49.13 |
Total Non-Current Assets | 1931.38 |
Current Assets Loans & Advances | 0 |
Currents Investments | 0.00 |
Quoted | 0.00 |
Unquoted | 0.00 |
Inventories | 5504.81 |
Raw Materials | 4080.04 |
Work-in Progress | 0.00 |
Finished Goods | 1131.95 |
Packing Materials | 0.00 |
Stores and Spare | 51.21 |
Other Inventory | 241.62 |
Sundry Debtors | 1017.28 |
Debtors more than Six months | 4.56 |
Debtors Others | 1012.91 |
Cash and Bank | 983.46 |
Cash in hand | 3.63 |
Balances at Bank | 979.82 |
Other cash and bank balances | 0.00 |
Other Current Assets | 35.03 |
Interest accrued on Investments | 7.48 |
Interest accrued on Debentures | 0.00 |
Deposits with Government | 0.00 |
Interest accrued and or due on loans | 0.00 |
Prepaid Expenses | 27.55 |
Other current_assets | 0.00 |
Short Term Loans and Advances | 361.27 |
Advances recoverable in cash or in kind | 97.06 |
Advance income tax and TDS | 0.00 |
Amounts due from directors | 0.00 |
Due From Subsidiaries | 0.00 |
Inter corporate deposits | 0.00 |
Corporate Deposits | 0.00 |
Other Loans & Advances | 264.21 |
Total Current Assets | 7901.84 |
Net Current Assets (Including Current Investments) | 3165.65 |
Miscellaneous Expenses not written off | 0.00 |
Total Assets | 9833.22 |
Contingent Liabilities | 10.06 |
Total Debt | 4808.36 |
Book Value | 74.35 |
Adjusted Book Value | 74.35 |