(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 246.86 | 246.79 | 246.11 | 192.67 | 192.67 |
Equity - Authorised | 320.00 | 320.00 | 320.00 | 320.00 | 230.00 |
Equity - Issued | 246.86 | 246.79 | 246.11 | 192.67 | 192.67 |
Equity Paid Up | 246.86 | 246.79 | 246.11 | 192.67 | 192.67 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
Share Warrants & Outstandings | 24.12 | 23.57 | 75.78 | 0.00 | 0.00 |
Total Reserves | 18369.15 | 16745.14 | 13988.32 | 2430.19 | -132.97 |
Securities Premium | 9420.47 | 9408.09 | 9283.76 | 1508.55 | 1508.55 |
Capital Reserves | 130.24 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 8823.82 | 7340.83 | 4705.23 | 36.11 | -1687.05 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -5.37 | -3.78 | -0.68 | 885.53 | 45.53 |
Reserve excluding Revaluation Reserve | 18369.15 | 16745.14 | 13988.32 | 2430.19 | -132.97 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 18640.13 | 17015.51 | 14310.20 | 2622.86 | 59.70 |
Minority Interest | 0.04 | 0.08 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1515.99 | 593.59 | 7.88 | 8428.33 | 8482.65 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 8400.00 | 8400.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 1515.99 | 593.59 | 7.88 | 28.33 | 82.65 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1188.54 | 1226.60 | 1151.47 | 95.60 | -770.79 |
Deferred Tax Assets | 179.19 | 121.54 | 95.38 | 1054.25 | 1759.01 |
Deferred Tax Liability | 1367.73 | 1348.14 | 1246.84 | 1149.85 | 988.22 |
Other Long Term Liabilities | 421.87 | 312.26 | 357.12 | 2407.08 | 3208.41 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 151.57 | 1294.47 | 0.48 | 3.38 | 0.00 |
Total Non-Current Liabilities | 3277.97 | 3426.92 | 1516.94 | 10934.40 | 10920.27 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1050.52 | 998.11 | 955.55 | 1122.93 | 1671.16 |
Sundry Creditors | 1050.52 | 998.11 | 955.55 | 1122.93 | 1671.16 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 864.32 | 344.19 | 537.65 | 624.70 | 796.41 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4.02 | 8.84 | 169.02 | 469.24 | 672.29 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 26.21 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 860.30 | 335.35 | 368.64 | 155.46 | 97.91 |
Short Term Borrowings | 0.00 | 0.00 | 200.00 | 0.00 | 60.62 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -200.00 | 0.00 | 60.62 |
Short Term Provisions | 1677.94 | 6.42 | 238.83 | 8.25 | 7.08 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1667.80 | 0.00 | 236.26 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.15 | 6.42 | 2.57 | 8.25 | 7.08 |
Total Current Liabilities | 3592.78 | 1348.71 | 1932.04 | 1755.88 | 2535.27 |
Total Liabilities | 25510.92 | 21791.22 | 17759.18 | 15313.13 | 13515.24 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 18704.84 | 15750.92 | 14688.57 | 13768.74 | 10872.70 |
Less: Accumulated Depreciation | 4924.18 | 4153.73 | 3587.74 | 2906.80 | 1717.57 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 13780.65 | 11597.20 | 11100.83 | 10861.94 | 9155.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 648.29 | 461.81 | 361.79 | 171.96 | 1581.85 |
Non Current Investments | 1364.99 | 0.00 | 0.00 | 0.90 | 0.84 |
Long Term Investment | 1364.99 | 0.00 | 0.00 | 0.90 | 0.84 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1364.99 | 0.00 | 0.00 | 0.90 | 0.84 |
Long Term Loans & Advances | 984.76 | 2320.94 | 112.21 | 285.52 | 149.17 |
Other Non Current Assets | 153.33 | 129.68 | 209.22 | 5.96 | 6.51 |
Total Non-Current Assets | 16977.02 | 14529.63 | 11784.06 | 11326.64 | 10893.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2021.73 | 3498.70 | 2100.77 | 111.20 | 470.73 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2021.73 | 3498.70 | 2100.77 | 111.20 | 470.73 |
Inventories | 1681.29 | 1272.93 | 1677.64 | 1207.88 | 988.21 |
Raw Materials | 130.90 | 33.33 | 33.51 | 43.08 | 35.07 |
Work-in Progress | 1005.33 | 707.92 | 610.43 | 540.30 | 404.12 |
Finished Goods | 380.28 | 364.83 | 861.83 | 434.83 | 468.73 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 164.79 | 159.50 | 163.13 | 157.81 | 80.29 |
Other Inventory | 0.00 | 7.35 | 8.74 | 31.86 | 0.00 |
Sundry Debtors | 1645.69 | 1563.79 | 1177.43 | 1529.73 | 444.55 |
Debtors more than Six months | 239.28 | 183.44 | 212.90 | 158.75 | 147.38 |
Debtors Others | 1666.19 | 1593.83 | 1192.91 | 1589.78 | 517.00 |
Cash and Bank | 528.41 | 454.83 | 326.73 | 586.97 | 247.49 |
Cash in hand | 1.03 | 0.36 | 0.41 | 0.30 | 0.66 |
Balances at Bank | 527.37 | 454.47 | 326.31 | 586.68 | 246.83 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 159.21 | 72.45 | 91.72 | 151.70 | 240.73 |
Interest accrued on Investments | 4.63 | 3.48 | 8.75 | 1.63 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 60.53 | 34.73 | 42.22 | 127.23 | 233.45 |
Other current_assets | 94.05 | 34.24 | 40.76 | 22.84 | 7.28 |
Short Term Loans and Advances | 2497.58 | 398.89 | 600.84 | 399.01 | 230.03 |
Advances recoverable in cash or in kind | 305.94 | 171.22 | 225.08 | 234.81 | 90.07 |
Advance income tax and TDS | 1620.00 | 0.00 | 207.93 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 571.64 | 227.68 | 167.83 | 164.20 | 139.96 |
Total Current Assets | 8533.90 | 7261.60 | 5975.12 | 3986.49 | 2621.74 |
Net Current Assets (Including Current Investments) | 4941.12 | 5912.88 | 4043.09 | 2230.62 | 86.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 25510.92 | 21791.22 | 17759.18 | 15313.13 | 13515.24 |
Contingent Liabilities | 562.70 | 567.91 | 65.47 | 170.55 | 0.00 |
Total Debt | 1780.64 | 595.45 | 214.92 | 8448.84 | 8572.83 |
Book Value | 150.83 | 137.70 | 115.68 | 27.23 | 3.10 |
Adjusted Book Value | 150.83 | 137.70 | 115.68 | 27.23 | 0.62 |